IDOX (IDOX)

Sector:

IT Services

Index:

FTSE AIM 50

 60.80p
   
  • Change Today:
      0.000p
  • 52 Week High: 69.00
  • 52 Week Low: 60.20
  • Currency: UK Pounds
  • Shares Issued: 460.17m
  • Volume: 22,199
  • Market Cap: £279.78m
  • RiskGrade: 278

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Oct-11 31-Oct-10 31-Oct-09 31-Oct-08
Continuing Operations        
Revenue 38.60 31.27 32.16 34.03
         
EBITDA 10.29 8.35 6.95 8.47
Depreciation & Amortisation (4.24) (2.66) (2.02) (1.26)
         
Operating Profit/(Loss) 6.05 5.68 4.94 7.21
Interest Payable (0.68) (0.75) (0.58) (0.90)
Interest Receivable/Investment Income 0.25 0.01 0.12 0.26
         
Group Profit after Interest 5.61 4.94 4.48 6.57
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 5.61 4.94 4.48 6.57
Tax (1.09) (1.30) (1.02) (1.78)
         
Profit After Tax 4.53 3.64 3.46 4.78
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR THE PERIOD 4.53 3.64 3.46 4.78
         
Attributable to:        
Equity Shareholders' Earnings 4.53 3.64 3.46 4.78
Minority interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Oct-11 31-Oct-10 31-Oct-09 31-Oct-08
Continuing EPS        
Earnings per Share - Basic 1.31p 1.07p 1.01p 1.40p
Earnings per Share - Diluted 1.28p 1.05p 1.00p 1.38p
Continuing and Discontinued EPS        
Earnings per Share - Basic 1.31p 1.07p 1.01p 1.40p
Earnings per Share - Diluted 1.28p 1.05p 1.00p 1.38p
         
Dividend per Share 0.60p 0.45p 0.20p 0.12p


Key Financals 31-Oct-11 31-Oct-10 31-Oct-09 31-Oct-08
Shares in Issue (millions)        
Shares in Issue - Year End 346.23 344.16 344.16 344.16
Weighted Average 344.27 341.00 342.71 342.06
Diluted 353.36 346.85 346.60 347.12
         
Performance Ratios        
Continuing Operations        
Operating Margin 15.67% 18.17% 15.35% 21.18%
Tax Rate 19.40% 26.40% 22.77% 27.17%
Return on Capital Employed n/a n/a 173.38% 203.19%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) 11.48% 10.23% 10.92% 16.65%
         
Financial Status        
Continuing Operations        
Interest Cover 9.23 7.56 8.70 8.29
Revenue per Share 11.21p 9.17p 9.38p 9.95p
Pre-Tax Profit per Share 1.63p 1.45p 1.31p 1.92p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic 22% 6% -28% n/a
Earnings per Share Growth - Adjusted 41% 16% -11% n/a
Earnings per Share Growth - Diluted 22% 5% -28% n/a
PE Ratio - Adjusted 9.4 7.3 6.6 5.5
PEG - Adjusted 0.2 0.5 n/a n/a
Dividend Cover 4.12 3.89 7.55 14.78
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic 22% 6% -28% n/a
Earnings per Share Growth - Adjusted 41% 16% -11% n/a
Earnings per Share Growth - Diluted 22% 5% -28% n/a
PE Ratio - Adjusted 9.4 7.3 6.6 5.5
PEG - Adjusted 0.2 0.5 n/a n/a
Dividend Cover 4.12 3.89 7.55 14.78
         
Market Capitalisation £ (Millions) 80.07 43.88 34.42 32.26
Dividend per Share 0.60p 0.45p 0.20p 0.12p
Dividend Yield 2.6% 3.5% 2.0% 1.2%
Dividend per Share Growth 33.33% 125.00% 73.91% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page