£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 206.40 | 191.20 | 349.30 | 229.90 | 380.30 |
EBITDA | 10.60 | 24.80 | 24.70 | (189.10) | 2.40 |
Depreciation & Amortisation | n/a | n/a | (51.40) | n/a | n/a |
Operating Profit/(Loss) | 10.60 | 24.80 | (26.70) | (189.10) | 2.40 |
Interest Payable | n/a | n/a | (20.10) | n/a | (14.80) |
Interest Receivable/Investment Income | n/a | n/a | 9.70 | n/a | 4.50 |
Group Profit after Interest | 10.60 | 24.80 | (37.10) | (189.10) | (7.90) |
Share of Assoc Cos/JV Profits | n/a | n/a | (2.50) | n/a | n/a |
Profit Before Tax | 10.60 | 24.80 | (39.60) | (189.10) | (7.90) |
Tax | (4.80) | (8.00) | 1.60 | 36.50 | 1.40 |
Profit After Tax | 5.80 | 16.80 | (38.00) | (152.60) | (6.50) |
Discontinued Operations | |||||
Profit After Tax | (195.50) | (122.50) | 261.90 | 13.00 | 14.60 |
PROFIT FOR THE PERIOD | (189.70) | (105.70) | 223.90 | (139.60) | 8.10 |
Attributable to: | |||||
Equity Shareholders' Earnings | (191.30) | (96.40) | 223.10 | (140.30) | 7.90 |
Minority interests | 1.60 | (9.30) | 0.80 | 0.70 | 0.20 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 1.30p | 3.80p | (15.81p) | (0.66p) | (2.72p) |
Earnings per Share - Diluted | 1.30p | 3.80p | (15.81p) | (0.66p) | (2.72p) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (43.60p) | (21.90p) | 90.95p | (0.60p) | 3.40p |
Earnings per Share - Diluted | (42.90p) | (21.60p) | 90.95p | (0.60p) | 3.40p |
Dividend per Share | n/a | n/a | n/a | n/a | 3.06p |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 444.77 | 440.21 | 439.21 | 402.79 | 403.27 |
Weighted Average | 439.20 | 440.00 | 417.30 | 400.80 | 401.40 |
Diluted | 446.40 | 446.20 | 417.30 | 400.80 | 401.40 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 5.14% | 12.97% | (7.64%) | (82.25%) | 0.63% |
Tax Rate | 45.28% | 32.26% | 4.31% | 19.30% | 17.72% |
Return on Capital Employed | 3.95% | 19.85% | n/a | n/a | 2.26% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (35.49%) | (13.01%) | 0.29% | (37.30%) | 1.42% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | (0.97) | n/a | 0.47 |
Revenue per Share | 46.99p | 43.45p | 0.84p | 57.36p | 94.74p |
Pre-Tax Profit per Share | 2.41p | 5.64p | (0.096p) | (47.18p) | (1.97p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | -66% | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | -30% | -55% | n/a | n/a | -3% |
Earnings per Share Growth - Diluted | -66% | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | 97.8 | 46.9 | 42.4 | n/a | 25.9 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 8.39 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | -96% |
Earnings per Share Growth - Adjusted | -21% | 6,012% | 486% | -100% | -3% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | -96% |
PE Ratio - Adjusted | 48.9 | 26.6 | 3,241.1 | 18,115.4 | 20.8 |
PEG - Adjusted | n/a | 0.0 | 6.7 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 10.44 |
Market Capitalisation £ (Millions) | 2,218.40 | 1,508.69 | 3,004.58 | 2,629.44 | 2,686.05 |
Dividend per Share | n/a | n/a | n/a | n/a | 3.06p |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.5% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (68.97%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research