$ (Millions) | $ (Millions) | |
31-Dec-08 | 31-Dec-07 | |
Continuing Operations | ||
Revenue | 174.68 | 127.90 |
EBITDA | 81.82 | 58.00 |
Depreciation & Amortisation | (4.90) | (4.26) |
Operating Profit/(Loss) | 76.91 | 53.74 |
Interest Payable | (2.69) | (1.95) |
Interest Receivable/Investment Income | 3.64 | 1.80 |
Group Profit after Interest | 77.87 | 53.59 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 77.87 | 53.59 |
Tax | (25.89) | (15.63) |
Profit After Tax | 51.98 | 37.96 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 51.98 | 37.96 |
Attributable to: | ||
Equity Shareholders' Earnings | 42.00 | 31.00 |
Minority interests | 9.98 | 6.96 |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-08 | 31-Dec-07 |
Continuing EPS | ||
Earnings per Share - Basic | 105.10¢ | 78.50¢ |
Earnings per Share - Diluted | 104.80¢ | 78.40¢ |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 105.10¢ | 78.50¢ |
Earnings per Share - Diluted | 104.80¢ | 78.40¢ |
Dividend per Share | 5.00¢ | 14.00¢ |
Key Financals | 31-Dec-08 | 31-Dec-07 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 39.46 | 39.46 |
Weighted Average | 39.98 | 39.48 |
Diluted | 40.08 | 39.54 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 44.03% | 42.02% |
Tax Rate | 33.25% | 29.16% |
Return on Capital Employed | 30.00% | 21.99% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 22.20% | 18.34% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 29.99 | 28.55 |
Revenue per Share | 436.97¢ | 323.96¢ |
Pre-Tax Profit per Share | 194.80¢ | 135.75¢ |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | 34% | n/a |
Earnings per Share Growth - Adjusted | 33% | n/a |
Earnings per Share Growth - Diluted | 34% | n/a |
PE Ratio - Adjusted | n/a | n/a |
PEG - Adjusted | n/a | n/a |
Dividend Cover | 20.60 | 5.51 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | 34% | n/a |
Earnings per Share Growth - Adjusted | 33% | n/a |
Earnings per Share Growth - Diluted | 34% | n/a |
PE Ratio - Adjusted | n/a | n/a |
PEG - Adjusted | n/a | n/a |
Dividend Cover | 20.60 | 5.51 |
Market Capitalisation £ (Millions) | n/a | n/a |
Dividend per Share | 5.00¢ | 14.00¢ |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | (64.29%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research