TBC Bank Group (TBCG)

Sector:

Banking

Index:

FTSE 250

2,720.00p
   
  • Change Today:
    -10.00p
  • 52 Week High: 3,465.00
  • 52 Week Low: 2,300.00
  • Currency: UK Pounds
  • Shares Issued: 55.31m
  • Volume: 51,586
  • Market Cap: £1,504.53m
  • RiskGrade: 191

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 787.83 616.48 427.03 322.96 357.87
           
Operating Profit/(Loss) 498.02 461.34 297.17 97.39 204.18
Share of Assoc Cos/JV Profits n/a n/a 0.27 n/a n/a
           
Profit Before Tax 498.01 461.34 297.44 97.39 204.18
Tax (72.38) (90.01) (36.27) 1.03 (15.76)
           
Profit After Tax 425.63 371.33 261.17 98.42 188.42
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 425.63 371.33 261.17 98.42 188.42
           
Attributable to:          
Equity Shareholders' Earnings 419.74 368.32 258.52 96.98 187.57
Minority interests 5.90 3.01 2.65 1.45 0.85
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 770.40¢ 778.57¢ n/a 177.01¢ 342.78¢
Earnings per Share - Diluted 770.40¢ 778.57¢ n/a 177.01¢ 340.34¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 770.40¢ 778.57¢ n/a 177.01¢ 342.78¢
Earnings per Share - Diluted 770.40¢ 778.57¢ n/a 177.01¢ 340.34¢
           
Dividend per Share 269.57¢ 93.30¢ 81.27¢ n/a n/a


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 55.39 55.10 55.16 55.16 n/a
Weighted Average 55.25 55.10 54.48 54.40 54.68
Diluted 55.25 55.10 55.87 55.21 55.22
           
Performance Ratios          
Continuing Operations          
Operating Margin 63.21% 74.83% 69.59% 30.16% 57.05%
Tax Rate 14.53% 19.51% 12.21% (1.06%) 7.72%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 23.64% 24.71% 0.23% 10.72% 20.43%
           
Financial Status          
Continuing Operations          
Revenue per Share 1,425.98¢ 1,118.79¢ 7.91¢ 593.67¢ 654.43¢
Pre-Tax Profit per Share 901.41¢ 837.24¢ 5.51¢ 179.03¢ 373.38¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -1% n/a n/a -48% 14%
Earnings per Share Growth - Adjusted -1% n/a n/a -48% 14%
Earnings per Share Growth - Diluted -1% n/a n/a -48% 14%
PE Ratio - Adjusted 4.7 3.7 n/a 9.0 4.8
PEG - Adjusted n/a n/a n/a n/a 0.3
Dividend Cover 2.86 8.34 n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -1% n/a -100% -48% 14%
Earnings per Share Growth - Adjusted -1% n/a -100% -48% 14%
Earnings per Share Growth - Diluted -1% n/a -100% -48% 14%
PE Ratio - Adjusted 4.7 3.7 n/a 9.0 4.8
PEG - Adjusted n/a n/a n/a n/a 0.3
Dividend Cover 2.86 8.34 n/a n/a n/a
           
Market Capitalisation $ (Millions) 1,567.64 1,250.83 910.07 689.45 n/a
Dividend per Share 269.57¢ 93.30¢ 81.27¢ n/a n/a
Dividend Yield 7.5% 3.2% 3.9% 0.0% 0.0%
Dividend per Share Growth 188.93% 14.80% n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page