JTC (JTC)

Sector:

Financials

Index:

FTSE 250

887.00p
   
  • Change Today:
    -2.00p
  • 52 Week High: 942.00
  • 52 Week Low: 627.50
  • Currency: UK Pounds
  • Shares Issued: 167.67m
  • Volume: 224,274
  • Market Cap: £1,487.19m
  • RiskGrade: 117

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 257.44 200.04 147.50 115.09 99.27
           
EBITDA 89.90 71.90 49.55 32.78 34.84
Depreciation & Amortisation (25.14) (22.26) (17.59) (13.85) (10.75)
           
Operating Profit/(Loss) 64.76 49.64 31.96 18.93 24.09
Interest Payable (19.22) (12.31) (6.03) (4.41) (4.01)
Interest Receivable/Investment Income 0.79 0.24 0.11 0.03 0.17
           
Group Profit after Interest 46.33 37.57 26.05 14.55 20.25
Share of Assoc Cos/JV Profits n/a n/a 0.36 0.36 0.15
           
Profit Before Tax 46.33 37.57 26.41 14.91 20.39
Tax (2.49) (1.22) (1.13) (0.71) (0.46)
           
Profit After Tax 43.84 36.35 25.27 14.20 19.93
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 27.65 36.35 25.27 14.20 19.93
           
Attributable to:          
Equity Holders of Parent Company 27.65 36.35 25.27 14.20 19.93
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c27.65 c36.35 c25.27 c14.20 c19.93


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 28.53p 25.05p 19.43p 12.16p 17.90p
Earnings per Share - Diluted 28.27p 24.72p 19.17p 12.07p 17.82p
Earnings per Share - Adjusted 37.23p 33.27p 25.55p 21.77p 21.74p
Continuing and Discontinued EPS          
Earnings per Share - Basic 18.00p 25.05p 0.20p 12.16p 17.90p
Earnings per Share - Diluted 17.83p 24.72p 0.19p 12.07p 17.82p
Earnings per Share - Adjusted 37.23p 33.27p 25.55p 21.77p 21.74p
           
Dividend per Share 11.17p 9.98p 7.67p 6.75p 5.30p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 165.52 149.06 147.59 122.52 114.07
Weighted Average 153.66 145.14 130.04 116.74 111.35
Diluted 155.10 147.07 131.84 117.59 111.89
           
Performance Ratios          
Continuing Operations          
Operating Margin 25.15% 24.82% 21.67% 16.45% 24.27%
Return on Capital Employed 58.95% 41.34% 0.31% 21.34% 29.17%
Continuing Operations & Discontinued Operations          
Return on Equity 5.36% 8.80% 0.07% 8.41% 14.52%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 3.41 4.05 5.38 4.38 6.08
Revenue per Share 167.54p 137.82p 1.15p 98.59p 89.15p
Pre-Tax Profit Per Share - Continuing 30.15p 25.89p 0.20p 12.77p 18.31p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 14% 29% 60% -32% n/a
Earnings Per Share Growth - Diluted 14% 29% 59% -32% n/a
PE Ratio - Company Adjusted 28.6 29.9 47.1 45.9 23.1
PEG - Company Adjusted 2.0 1.0 0.8 n/a n/a
Dividend Cover 2.55 2.51 2.53 1.80 3.38
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -28% 12,666% -98% -32% n/a
Earnings per Share - Diluted -28% 12,673% -98% -32% n/a
PE Ratio - Company Adjusted 45.3 29.9 4,669.3 45.9 23.1
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 1.61 2.51 0.03 1.80 3.38
           
Market Capitalisation £ (Millions) 1,349.83 1,114.98 1,351.88 683.67 471.10
Dividend per Share 11.17p 9.98p 7.67p 6.75p 5.30p
Dividend Yield 1.4% 1.3% 0.8% 1.2% 1.3%
Dividend per Share Growth 11.92% 30.12% 13.63% 27.36% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page