£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 31.12 | 31.34 | 21.64 | 16.05 | 15.55 |
EBITDA | 9.17 | 8.03 | (5.85) | (1.48) | 1.65 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | 9.17 | 8.03 | (5.85) | (1.48) | 1.65 |
Interest Payable | n/a | n/a | n/a | n/a | n/a |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | 9.17 | 8.03 | (5.85) | (1.48) | 1.65 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 9.17 | 8.03 | (5.85) | (1.48) | 1.65 |
Tax | (6.14) | (3.67) | (2.54) | (1.39) | (1.39) |
Profit After Tax | 3.02 | 4.36 | (8.39) | (2.87) | 0.26 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 3.02 | 4.36 | (8.39) | (2.87) | 0.26 |
Attributable to: | |||||
Equity Holders of Parent Company | 3.02 | 4.36 | (8.39) | (2.87) | 0.26 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c3.02 | c4.36 | c(8.39) | c(2.87) | c0.26 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 1.82p | 2.49p | (5.27p) | (2.29p) | 0.26p |
Earnings per Share - Diluted | 1.82p | 2.49p | (5.27p) | (2.29p) | 0.26p |
Earnings per Share - Adjusted | 1.82p | 2.49p | (5.27p) | (2.29p) | 0.26p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 1.82p | 2.49p | (0.053p) | (2.29p) | 0.26p |
Earnings per Share - Diluted | 1.82p | 2.49p | (0.053p) | (2.29p) | 0.26p |
Earnings per Share - Adjusted | 1.82p | 2.49p | (5.27p) | (2.29p) | 0.26p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 159.69 | 171.41 | 171.70 | 141.42 | 114.51 |
Weighted Average | 165.86 | 174.95 | 159.28 | 125.07 | 98.21 |
Diluted | 165.86 | 174.95 | 159.28 | 125.07 | 98.21 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 29.46% | 25.61% | (27.05%) | (9.23%) | 10.61% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 0.12% | 0.18% | n/a | (0.12%) | 0.02% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | n/a | n/a | n/a | n/a | n/a |
Revenue per Share | 18.76p | 17.91p | 0.14p | 12.84p | 15.83p |
Pre-Tax Profit Per Share - Continuing | 5.53p | 4.59p | (0.037p) | (1.18p) | 1.68p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | -27% | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | -27% | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | 776.1 | 525.2 | n/a | n/a | 4,960.2 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -27% | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | -27% | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | 776.1 | 525.2 | n/a | n/a | 4,960.2 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 2,259.66 | 2,242.02 | 3,468.30 | 2,418.30 | 1,486.35 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research