Legal & General Group (LGEN)

Sector:

Insurance

Index:

FTSE 100

244.50p
   
  • Change Today:
      1.70p
  • 52 Week High: 254.80
  • 52 Week Low: 214.70
  • Currency: UK Pounds
  • Shares Issued: 5,882m
  • Volume: 13,985,885
  • Market Cap: £14,382m
  • RiskGrade: 166

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Interim Dividend6.00p5.71p5.44p5.18p4.93p
Final Dividend15.36p14.63p13.93p13.27p12.64p
Total Dividend21.36p20.34p19.37p18.45p17.57p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 10,574.00 9,624.00 8,683.00 10,375.00 12,545.00
Operating Profit/(Loss) 914.00 542.00 1,229.00 2,926.00 1,804.00
Net Interest (372.00) (347.00) (290.00) (294.00) (305.00)
Profit Before Tax 542.00 195.00 939.00 2,632.00 1,499.00
Profit After Tax 195.00 443.00 782.00 2,043.00 1,281.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a 290.00
PROFIT FOR THE PERIOD 195.00 443.00 782.00 2,043.00 1,571.00
Attributable to:          
Equity Holders of Parent Company 191.00 457.00 783.00 2,050.00 1,607.00
Minority Interests 4.00 (14.00) (1.00) (7.00) (36.00)
           
Continuing EPS          
Earnings per Share - Basic 2.89p 7.35p 12.84p 34.19p 22.11p
Earnings per Share - Diluted 2.86p 7.28p 12.47p 32.57p 20.98p
Earnings per Share - Adjusted 2.89p 7.35p 12.84p 34.19p 22.11p
Continuing and Discontinued EPS          
Earnings per Share - Basic 2.89p 7.35p 12.84p 34.19p 27.00p
Earnings per Share - Diluted 2.86p 7.28p 12.47p 32.57p 25.60p
Earnings per Share - Adjusted 2.89p 7.35p 12.84p 34.19p 27.00p
           
Dividend per Share 21.36p 20.34p 19.37p 18.45p 17.57p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 395.00 433.00 326.00 316.00 274.00
Intangible Assets 480.00 550.00 512.00 433.00 68.00
Investment Properties 9,822.00 8,893.00 9,372.00 10,150.00 8,475.00
Investments 496,423.00 472,021.00 447,112.00 538,749.00 526,345.00
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  507,120.00 481,897.00 457,322.00 549,648.00 535,162.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables n/a n/a n/a n/a n/a
Cash at Bank & in Hand 16,657.00 20,513.00 35,784.00 16,487.00 18,020.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 802.00 n/a n/a
  16,657.00 20,513.00 36,586.00 16,487.00 18,020.00
           
Other Assets 11,225.00 12,379.00 14,649.00 9,323.00 10,444.00
Total Assets 544,167.00 522,095.00 513,270.00 582,638.00 570,565.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 69.00 n/a n/a
  n/a n/a 69.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 7,699.00 6,120.00 5,557.00 5,188.00 5,613.00
Provisions 349.00 365.00 1,096.00 1,489.00 1,495.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  8,048.00 6,485.00 6,653.00 6,677.00 7,108.00
           
Other Liabilities 436,790.00 419,160.00 422,749.00 475,193.00 464,462.00
Total Liabilities 540,656.00 517,311.00 507,737.00 571,695.00 560,599.00
           
Net Assets 3,511.00 4,784.00 5,533.00 10,943.00 9,966.00
           
Capital & Reserves          
Share Capital 147.00 149.00 149.00 149.00 149.00
Share Premium Account 1,036.00 1,030.00 1,018.00 1,012.00 1,006.00
Other Reserves 156.00 179.00 193.00 97.00 (273.00)
Retained Earnings 1,714.00 2,973.00 3,707.00 9,228.00 8,224.00
Shareholders Funds 3,053.00 4,331.00 5,067.00 10,486.00 9,502.00
           
Minority Interests/Other Equity 458.00 453.00 466.00 457.00 464.00
Total Equity 3,511.00 4,784.00 5,533.00 10,943.00 9,966.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities (4,446.00) (14,244.00) 20,464.00 (169.00) 4,301.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 239.00 (422.00) (226.00) 133.00 (457.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 331.00 (556.00) (1,033.00) (1,505.00) (29.00)
Net Increase/Decrease In Cash (3,876.00) (15,222.00) 19,205.00 (1,541.00) 3,815.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 79.5 34.2 19.4 8.7 12.0
PEG - Adjusted n/a n/a n/a 0.2 n/a
Earnings per Share Growth - Adjusted -61% -43% -62% 55% -28%
Dividend Cover 0.14 0.36 0.66 1.85 1.26
Revenue per Share 179.65p 162.71p 147.61p 1.75p 211.55p
Pre-Tax Profit per Share 9.21p 3.30p 15.96p 0.45p 25.28p
Operating Margin 8.64% 5.63% 14.15% 28.20% 14.38%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 79.5 34.2 19.4 862.0 9.9
PEG - Adjusted n/a n/a 0.0 n/a n/a
Earnings per Share Growth - Adjusted -61% -43% 3,620% -99% -13%
Dividend Cover 0.14 0.36 0.66 0.02 1.54
           
Dividend Yield 9.3% 8.1% 7.8% 6.2% 6.6%
Dividend per Share Growth 5.01% 5.01% 4.99% 5.01% n/a
Operating Cash Flow per Share (75.53p) (240.81p) 347.89p (2.83p) 72.53p
Cash Incr/Decr per Share (65.85p) (257.35p) 326.49p (0.26p) 64.33p
Net Asset Value per Share (exc. Intangibles) 51.49p 71.58p 85.36p 176.03p 166.91p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page