Prudential (PRU)

Sector:

Insurance

Index:

FTSE 100

1,093.50p
   
  • Change Today:
      2.50p
  • 52 Week High: 1,095.09p
  • 52 Week Low: 595.20p
  • Currency: UK Pounds
  • Shares Issued: 2,555.79m
  • Volume: 2,876,879
  • Market Cap: £27,948m
  • RiskGrade: 188
  • Beta: 1.18

Dividend Data

  31-Dec-2231-Dec-2131-Dec-2031-Dec-1931-Dec-18
Total Dividend18.78¢17.23¢16.10¢46.26¢49.35p
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) £ (Millions)
Income Statement 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 8,549.00 26,500.00 36,247.00 45,064.00 47,224.00
Operating Profit/(Loss) (358.00) 2,994.00 2,978.00 1,890.00 3,754.00
Profit Before Tax (643.00) 3,018.00 3,179.00 2,287.00 3,635.00
Profit After Tax (997.00) 2,214.00 2,468.00 1,953.00 3,013.00
Discontinued Operations          
Profit After Tax n/a (5,027.00) (283.00) (1,161.00) n/a
PROFIT FOR THE PERIOD (997.00) (2,813.00) 2,185.00 792.00 3,013.00
Attributable to:          
Equity Holders of Parent Company (1,007.00) (2,042.00) 2,118.00 783.00 3,010.00
Minority Interests 10.00 (771.00) 67.00 9.00 4.00
           
Continuing EPS          
Earnings per Share - Basic (36.80¢) 83.40¢ 94.60¢ 75.10¢ 116.90p
Earnings per Share - Diluted (36.80¢) 83.40¢ 94.60¢ 75.10¢ 116.80p
Earnings per Share - Adjusted 79.40¢ 101.50¢ 86.60¢ 175.00¢ 116.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic (36.80¢) (77.70¢) 81.60¢ 30.30¢ 116.90p
Earnings per Share - Diluted (36.80¢) (77.70¢) 81.60¢ 30.30¢ 116.80p
Earnings per Share - Adjusted 79.40¢ 101.50¢ 86.60¢ 175.00¢ 116.90p
           
Dividend per Share 18.78¢ 17.23¢ 16.10¢ 46.26¢ 49.35p
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) £ (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Assets          
Property, Plant & Equipment 437.00 478.00 893.00 1,065.00 1,409.00
Intangible Assets 4,774.00 7,765.00 21,306.00 18,445.00 13,780.00
Investment Properties 37.00 38.00 23.00 25.00 17,925.00
Investments 2,259.00 63,784.00 282,464.00 252,698.00 222,978.00
Other Financial Assets 58,248.00 481.00 n/a 152,898.00 208,656.00
Insurance/Re-Insurance Assets 2,990.00 9,753.00 46,595.00 13,856.00 11,144.00
           
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables n/a 1,779.00 n/a 3,695.00 6,837.00
Cash at Bank & in Hand 5,514.00 7,170.00 8,018.00 6,965.00 12,125.00
Other Current Assets 18.00 n/a 125,829.00 n/a n/a
Other Assets 85,972.00 107,854.00 30,969.00 4,567.00 13,791.00
Total Assets 160,249.00 199,102.00 516,097.00 454,214.00 508,645.00
           
Liabilities          
Insurance Contracts 126,242.00 151,915.00 436,787.00 380,143.00 322,666.00
Provisions for Risks and Charges n/a n/a n/a n/a n/a
Other Insurance Liabilities 1,175.00 n/a n/a n/a n/a
Borrowings 5,076.00 6,988.00 9,077.00 8,239.00 12,602.00
Provisions 1,345.00 3,234.00 6,425.00 5,703.00 5,100.00
Other Liabilities 9,513.00 19,701.00 41,689.00 40,460.00 151,010.00
Total Liabilities 143,351.00 181,838.00 493,978.00 434,545.00 491,378.00
           
Net Assets 16,898.00 17,264.00 22,119.00 19,669.00 17,267.00
           
Capital & Reserves          
Share Capital n/a 182.00 20,878.00 172.00 130.00
Share Premium Account n/a 5,010.00 n/a 2,625.00 1,964.00
Other Reserves n/a 1,680.00 n/a 3,105.00 949.00
Retained Earnings n/a 10,216.00 n/a 13,575.00 14,206.00
Shareholders Funds 16,731.00 17,088.00 20,878.00 19,477.00 17,249.00
           
Minority Interests/Other Equity 167.00 176.00 1,241.00 192.00 18.00
Total Equity 16,898.00 17,264.00 22,119.00 19,669.00 17,267.00
Cash Flow 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Net Cash Flow From Operating Activities 1,078.00 278.00 2,773.00 (209.00) 2,464.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (39.00) (726.00) (1,193.00) (324.00) (789.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (2,520.00) 1,265.00 (258.00) (2,457.00) (544.00)
Net Increase/Decrease In Cash (1,481.00) 817.00 1,322.00 (2,990.00) 1,131.00
Ratios - based on IFRS 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
PE Ratio - Adjusted 18.8 16.6 20.6 11.0 12.0
PEG - Adjusted n/a 1.0 n/a 0.8 n/a
Earnings per Share Growth - Adjusted -22% 17% -50% 13% -20%
Dividend Cover 4.23 5.89 5.38 3.78 2.37
Revenue per Share 334.50p 10.18p 1,395.73p 1,741.94p 1,833.94p
Pre-Tax Profit per Share (25.16p) 1.16p 122.41p 88.40p 141.16p
Operating Margin (4.19%) 11.30% 8.22% 4.19% 7.95%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 18.8 1,647.6 20.6 11.0 12.0
PEG - Adjusted 0.0 n/a n/a 0.8 n/a
Earnings per Share Growth - Adjusted 7,650% -99% -50% 13% -20%
Dividend Cover 4.23 0.06 5.38 3.78 2.37
           
Dividend Yield 1.3% 1.0% 0.9% 2.4% 3.5%
Dividend per Share Growth 9.00% 7.02% (65.20%) (6.26%) 5.00%
Operating Cash Flow per Share 42.18p 10.58p 106.78p (8.08p) 95.69p
Cash Incr/Decr per Share (57.95p) 0.31p 50.91p (115.58p) 43.92p
Net Asset Value per Share (exc. Intangibles) 474.37p 361.45p 31.30p 47.31p 135.42p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page