Man Group (EMG)

Sector:

Financials

Index:

FTSE 250

194.80p
   
  • Change Today:
    -3.30p
  • 52 Week High: 277.80p
  • 52 Week Low: 194.30p
  • Currency: UK Pounds
  • Shares Issued: 1,183.18m
  • Volume: 6,992,739
  • Market Cap: £2,304.83m
  • RiskGrade: 125

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Interim Dividend5.60¢5.60¢5.60¢5.60¢4.90¢
Final Dividend11.60¢10.70¢10.10¢8.40¢5.70¢
Total Dividend17.20¢16.30¢15.70¢14.00¢10.60¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 1,434.00 1,168.00 1,732.00 1,481.00 939.00
Operating Profit/(Loss) 375.00 258.00 761.00 605.00 193.00
Net Interest (23.00) (21.00) (11.00) (13.00) (14.00)
Profit Before Tax 398.00 279.00 745.00 590.00 179.00
Profit After Tax 298.00 234.00 608.00 487.00 138.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 298.00 234.00 608.00 487.00 138.00
Attributable to:          
Equity Holders of Parent Company 298.00 234.00 608.00 487.00 138.00
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 25.70¢ 19.90¢ 47.20¢ 34.70¢ 9.50¢
Earnings per Share - Diluted 25.10¢ 19.40¢ 45.80¢ 33.80¢ 9.30¢
Earnings per Share - Adjusted 25.70¢ 19.90¢ 47.20¢ 34.70¢ 16.20¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 25.70¢ 19.90¢ 47.20¢ 34.70¢ 9.50¢
Earnings per Share - Diluted 25.10¢ 19.40¢ 45.80¢ 33.80¢ 9.30¢
Earnings per Share - Adjusted 25.70¢ 19.90¢ 47.20¢ 34.70¢ 16.20¢
           
Dividend per Share 17.20¢ 16.30¢ 15.70¢ 14.00¢ 10.60¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 103.00 129.00 145.00 104.00 104.00
Intangible Assets 809.00 830.00 677.00 723.00 781.00
Investment Properties 12.00 30.00 105.00 77.00 78.00
Investments 2,422.00 2,290.00 1,223.00 992.00 787.00
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,346.00 3,279.00 2,150.00 1,896.00 1,750.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 492.00 551.00 570.00 485.00 386.00
Cash at Bank & in Hand 454.00 276.00 457.00 387.00 351.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  946.00 827.00 1,027.00 872.00 737.00
           
Other Assets 282.00 275.00 127.00 155.00 121.00
Total Assets 4,574.00 4,381.00 3,304.00 2,923.00 2,608.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 3.00 3.00 37.00 n/a n/a
  3.00 3.00 37.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 248.00 423.00 253.00 250.00 272.00
Provisions 16.00 16.00 14.00 51.00 34.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  264.00 439.00 267.00 301.00 306.00
           
Other Liabilities 2,631.00 2,327.00 1,301.00 971.00 805.00
Total Liabilities 2,898.00 2,769.00 1,605.00 1,272.00 1,111.00
           
Net Assets 1,676.00 1,612.00 1,699.00 1,651.00 1,497.00
           
Capital & Reserves          
Share Capital n/a n/a 46.00 51.00 n/a
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves n/a n/a (1,937.00) (1,877.00) n/a
Retained Earnings n/a n/a 3,590.00 3,477.00 n/a
Shareholders Funds 1,676.00 1,612.00 1,699.00 1,651.00 1,497.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,676.00 1,612.00 1,699.00 1,651.00 1,497.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 648.00 337.00 737.00 484.00 392.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (29.00) (191.00) (40.00) (67.00) (30.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (439.00) (329.00) (623.00) (377.00) (297.00)
Net Increase/Decrease In Cash 180.00 (183.00) 74.00 40.00 65.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 10.8 15.1 5.8 8.5 11.0
PEG - Adjusted 0.4 n/a 0.2 0.1 n/a
Earnings per Share Growth - Adjusted 29% -58% 36% 114% -25%
Dividend Cover 1.49 1.22 3.01 2.48 1.53
Revenue per Share 123.61p 99.17p 134.42p 1.07p 64.57p
Pre-Tax Profit per Share 34.31p 23.69p 57.82p 0.42p 12.31p
Operating Margin 26.15% 22.09% 43.94% 40.85% 20.55%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 10.8 15.1 5.8 838.6 11.0
PEG - Adjusted 0.4 n/a 0.0 n/a n/a
Earnings per Share Growth - Adjusted 29% -58% 13,376% -98% -25%
Dividend Cover 1.49 1.22 3.01 0.03 1.53
           
Dividend Yield 6.2% 5.4% 5.7% 4.8% 5.9%
Dividend per Share Growth 5.52% 3.82% 12.14% 32.08% 8.16%
Operating Cash Flow per Share 55.86p 28.61p 57.20p 34.51p 26.95p
Cash Incr/Decr per Share 15.52p (15.54p) 5.74p 0.029p 4.47p
Net Asset Value per Share (exc. Intangibles) 74.74p 66.40p 79.32p 66.17p 49.23p
Net Gearing -12.29% 9.12% -12.01% -8.30% -5.28%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page