Man Group (EMG)

Sector:

Financials

Index:

FTSE 250

207.20p
   
  • Change Today:
      1.20p
  • 52 Week High: 277.80
  • 52 Week Low: 198.60
  • Currency: UK Pounds
  • Shares Issued: 1,189.86m
  • Volume: 1,871,400
  • Market Cap: £2,465.39m
  • RiskGrade: 125
  • Beta: 1.24

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Interim Dividend5.60¢5.60¢5.60¢4.90¢4.70¢
Final Dividend10.70¢10.10¢8.40¢5.70¢5.10¢
Total Dividend16.30¢15.70¢14.00¢10.60¢9.80¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,168.00 1,732.00 1,481.00 939.00 1,113.00
Operating Profit/(Loss) 303.00 761.00 605.00 193.00 341.00
Net Interest (21.00) (11.00) (13.00) (14.00) (34.00)
Profit Before Tax 279.00 745.00 590.00 179.00 307.00
Profit After Tax 234.00 608.00 487.00 138.00 285.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 234.00 608.00 487.00 138.00 285.00
Attributable to:          
Equity Holders of Parent Company 234.00 608.00 487.00 138.00 285.00
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 19.90¢ 47.20¢ 34.70¢ 9.50¢ 18.90¢
Earnings per Share - Diluted 19.40¢ 45.80¢ 33.80¢ 9.30¢ 18.40¢
Earnings per Share - Adjusted 19.90¢ 47.20¢ 34.70¢ 16.20¢ 21.60¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 19.90¢ 47.20¢ 34.70¢ 9.50¢ 18.90¢
Earnings per Share - Diluted 19.40¢ 45.80¢ 33.80¢ 9.30¢ 18.40¢
Earnings per Share - Adjusted 19.90¢ 47.20¢ 34.70¢ 16.20¢ 21.60¢
           
Dividend per Share 16.30¢ 15.70¢ 14.00¢ 10.60¢ 9.80¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 165.00 145.00 104.00 104.00 249.00
Intangible Assets 776.00 677.00 723.00 781.00 885.00
Investment Properties 47.00 105.00 77.00 78.00 n/a
Investments 2,290.00 1,223.00 992.00 787.00 776.00
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,278.00 2,150.00 1,896.00 1,750.00 1,910.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 551.00 570.00 485.00 386.00 426.00
Cash at Bank & in Hand 276.00 457.00 387.00 351.00 281.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 15.00 n/a n/a n/a n/a
  842.00 1,027.00 872.00 737.00 707.00
           
Other Assets 261.00 127.00 155.00 121.00 136.00
Total Assets 4,381.00 3,304.00 2,923.00 2,608.00 2,753.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 3.00 37.00 n/a n/a n/a
  3.00 37.00 n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 423.00 253.00 250.00 272.00 307.00
Provisions 16.00 14.00 51.00 34.00 36.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  439.00 267.00 301.00 306.00 343.00
           
Other Liabilities 2,327.00 1,301.00 971.00 805.00 786.00
Total Liabilities 2,769.00 1,605.00 1,272.00 1,111.00 1,129.00
           
Net Assets 1,612.00 1,699.00 1,651.00 1,497.00 1,624.00
           
Capital & Reserves          
Share Capital 45.00 46.00 51.00 n/a n/a
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves (2,054.00) (1,937.00) (1,877.00) n/a n/a
Retained Earnings 3,621.00 3,590.00 3,477.00 n/a n/a
Shareholders Funds 1,612.00 1,699.00 1,651.00 1,497.00 1,624.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,612.00 1,699.00 1,651.00 1,497.00 1,624.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 337.00 737.00 484.00 392.00 438.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (191.00) (40.00) (67.00) (30.00) (92.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (329.00) (623.00) (377.00) (297.00) (435.00)
Net Increase/Decrease In Cash (183.00) 74.00 40.00 65.00 (89.00)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 14.7 5.7 8.2 10.7 9.2
PEG - Adjusted n/a 0.2 0.1 n/a 0.2
Earnings per Share Growth - Adjusted -58% 36% 114% -25% 60%
Dividend Cover 1.22 3.01 2.48 1.53 2.20
Revenue per Share 99.17p 134.42p 1.07p 64.57p 73.73p
Pre-Tax Profit per Share 23.69p 57.82p 0.42p 12.31p 20.34p
Operating Margin 25.94% 43.94% 40.85% 20.55% 30.64%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 14.7 5.7 817.0 10.7 9.2
PEG - Adjusted n/a 0.0 n/a n/a 0.2
Earnings per Share Growth - Adjusted -58% 13,376% -98% -25% 60%
Dividend Cover 1.22 3.01 0.03 1.53 2.20
           
Dividend Yield 5.6% 5.8% 4.9% 6.1% 4.9%
Dividend per Share Growth 3.82% 12.14% 32.08% 8.16% (16.95%)
Operating Cash Flow per Share 28.61p 57.20p 34.51p 26.95p 29.02p
Cash Incr/Decr per Share (15.54p) 5.74p 0.029p 4.47p (5.90p)
Net Asset Value per Share (exc. Intangibles) 70.98p 79.32p 66.17p 49.23p 48.96p
Net Gearing 9.12% -12.01% -8.30% -5.28% 1.60%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page