MetLife Inc. (MET)

Index:

S&P 100

$ 79.42
   
  • Change Today:
    $-0.92
  • 52 Week High: $88.25
  • 52 Week Low: $67.96
  • Currency: US Dollars
  • Shares Issued: 730.82m
  • Volume: 547,717
  • Market Cap: $58,038m
  • RiskGrade: 151
  • Beta: 1.14

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 66,905.00 68,770.00 71,080.00 67,842.00 69,620.00
Operating Profit/(Loss) 2,162.00 6,364.00 8,126.00 6,927.00 6,795.00
Profit Before Tax 2,162.00 6,364.00 8,126.00 6,927.00 6,795.00
Profit After Tax 1,602.00 5,302.00 6,575.00 5,418.00 5,909.00
           
Earnings per Share - Basic 182.00¢ 635.00¢ 736.00¢ 572.00¢ 610.00¢
Earnings per Share - Adjusted 182.00¢ 635.00¢ 736.00¢ 572.00¢ 610.00¢
           
Dividend per Share n/a n/a n/a n/a 174.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 9,236.00 9,297.00 9,535.00 10,112.00 9,308.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  9,236.00 9,297.00 9,535.00 10,112.00 9,308.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand n/a n/a 20,047.00 19,795.00 16,598.00
Other Current Assets 6,045.00 4,935.00 184.00 n/a n/a
  6,045.00 4,935.00 20,231.00 19,795.00 16,598.00
           
Other Assets 672,303.00 648,840.00 729,942.00 765,239.00 714,557.00
Total Assets 687,584.00 663,072.00 759,708.00 795,146.00 740,463.00
Current Liabilities          
Borrowings 119.00 175.00 341.00 393.00 235.00
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities 119.00 175.00 341.00 393.00 235.00
           
Net Current Assets c5,926.00 c4,760.00 c19,890.00 c19,402.00 c16,363.00
           
Borrowings 15,548.00 14,647.00 13,933.00 14,603.00 13,466.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 15,548.00 14,647.00 13,933.00 14,603.00 13,466.00
           
Other Liabilities 641,664.00 618,125.00 677,685.00 705,333.00 660,380.00
Total Liabilities 657,331.00 632,947.00 691,959.00 720,329.00 674,081.00
           
Net Assets 30,253.00 30,125.00 67,749.00 74,817.00 66,382.00
           
Shareholders Funds 30,015.00 29,881.00 67,482.00 74,558.00 66,144.00
           
Minority Interests/Other Equity 238.00 244.00 267.00 259.00 238.00
Total Equity 30,253.00 30,125.00 67,749.00 74,817.00 66,382.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 13,721.00 13,044.00 12,596.00 11,639.00 13,786.00
Net Cash Flow from Investing Activities (10,246.00) (2,620.00) (11,187.00) (18,569.00) (17,586.00)
Net Cash Flow from Financing Activities (3,031.00) (10,345.00) (1,853.00) 10,892.00 4,577.00
Net Increase/Decrease In Cash 444.00 79.00 (444.00) 3,962.00 777.00
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 36.3 11.4 8.5 8.2 8.4
PEG - Adjusted n/a n/a 0.3 n/a 0.4
Earnings per Share Growth - Adjusted -71% -14% 29% -6% 23%
Dividend Cover n/a n/a n/a n/a 3.51
Revenue per Share 9,154.77¢ 9,409.97¢ 98.17¢ 9,282.98¢ 9,526.27¢
Pre-Tax Profit per Share 295.83¢ 870.80¢ 11.22¢ 947.84¢ 929.78¢
Operating Margin 3.23% 9.25% 11.43% 10.21% 9.76%
Return on Capital Employed 5.89% 17.85% 0.11% 8.69% 9.60%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 3.4%
Dividend per Share Growth n/a n/a n/a (100.00%) 4.82%
Operating Cash Flow per Share 1,877.48¢ 1,784.84¢ 1,723.54¢ 1,592.59¢ 1,886.37¢
Cash Incr/Decr per Share 60.75¢ 10.81¢ (0.61¢) 542.13¢ 106.32¢
Net Asset Value per Share (exc. Intangibles) 2,875.81¢ 2,849.95¢ 7,965.56¢ 8,853.74¢ 7,809.57¢
Net Gearing 52.20% 49.60% -8.55% -6.44% -4.38%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page