| 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 1st Interim | 1.26p | 1.26p | 1.26p | 1.26p | 1.26p | 2nd Interim | 1.26p | 1.26p | 1.26p | 1.26p | 1.26p | 3rd Interim | 1.26p | 1.26p | 1.26p | 1.26p | 1.26p | 4th Interim | 4.25p | 1.82p | 1.82p | 1.82p | 1.82p | Total Dividend | 8.03p | 5.60p | 5.60p | 5.60p | 5.60p |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Turnover | 2.57 | 6.43 | 8.54 | 4.76 | 3.08 |
| Operating Profit/(Loss) | 0.38 | 5.03 | 7.40 | 3.73 | 2.23 |
| Net Interest | (0.23) | (0.31) | (0.20) | (0.08) | (0.05) |
| Profit Before Tax | 0.14 | 4.72 | 7.20 | 3.65 | 2.18 |
| Profit After Tax | n/a | 4.27 | 6.71 | 3.45 | 2.07 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | n/a | 4.27 | 6.71 | 3.45 | 2.07 |
| Earnings per Share - Basic | n/a | 6.39p | 10.03p | 5.16p | 3.10p |
| Earnings per Share - Diluted | n/a | 6.39p | 10.03p | 5.16p | 3.10p |
| Earnings per Share - Adjusted | n/a | 6.39p | 10.03p | 5.16p | 3.10p |
| Dividend per Share | 8.03p | 5.60p | 8.60p | 5.60p | 5.60p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 143.27 | 152.63 | 149.46 | 146.37 | 129.35 |
| 143.27 | 152.63 | 149.46 | 146.37 | 129.35 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.41 | 0.64 | 0.26 | 0.10 | 0.47 |
| Cash at Bank & in Hand | 2.40 | 2.95 | 3.86 | 6.11 | 2.89 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 146.08 | 156.22 | 153.58 | 152.59 | 132.71 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 9.70 | 17.66 | 17.02 | 17.51 | 17.40 |
| Net Current Assets | (6.89) | (14.06) | (12.90) | (11.30) | (14.03) |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 9.70 | 17.66 | 17.02 | 17.51 | 17.40 |
| Net Assets | 136.38 | 138.57 | 136.56 | 135.07 | 115.32 |
| Capital & Reserves | |||||
| Called Up Share Capital | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 |
| Share Premium Account | 4.85 | 4.85 | 4.85 | 4.85 | 4.85 |
| Other Reserves | 114.80 | 115.25 | 112.03 | 113.50 | 93.75 |
| Profit & Loss Account | n/a | 1.74 | 2.96 | n/a | n/a |
| Shareholders Funds | 136.38 | 138.57 | 136.56 | 135.07 | 115.32 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 136.38 | 138.57 | 136.56 | 135.07 | 115.32 |
| Cash Flow | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Net Cash Flow From Operating Activities | 0.43 | 3.90 | 5.33 | 2.43 | 1.46 |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 16.11 | 2.28 | (2.08) | 3.78 | 0.38 |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (4.28) | (5.75) | n/a | (3.75) | (3.75) |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (12.69) | (1.35) | (5.50) | 0.69 | 3.80 |
| Net Increase/Decrease In Cash | (0.43) | (0.92) | (2.25) | 3.15 | 1.88 |
| Ratios | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| PE Ratio | n/a | 29.6 | 16.9 | 33.9 | 51.8 |
| PEG | n/a | n/a | 0.2 | 0.5 | n/a |
| EPS Growth | n/a | -36% | 94% | 66% | -8% |
| Dividend Yield | 4.0% | 3.0% | 5.1% | 3.2% | 3.5% |
| Dividend Cover | n/a | 1.14 | 1.17 | 0.92 | 0.55 |
| Dividend per Share Growth | 43.39% | (34.88%) | 53.57% | n/a | n/a |
| Operating Cashflow Per Share | 1.23p | 11.13p | 15.19p | 6.93p | 4.15p |
| Pre-tax Profit per Share | 0.41p | 13.46p | 20.53p | 10.41p | 0.063p |
| Cash Increase / Decrease per Share | (1.23p) | (2.62p) | (6.43p) | 8.99p | 0.054p |
| Turnover per Share | 7.33p | 18.32p | 24.35p | 13.58p | 0.089p |
| Net Asset Value per Share | 388.77p | 395.01p | 389.30p | 385.05p | 328.74p |
| Operating Margin | 14.66% | 78.34% | 86.62% | 78.36% | 72.47% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 5.35% | 10.61% | 9.64% | 8.44% | 12.58% |
You are here: research