Antofagasta (ANTO)

Sector:

Mining

Index:

FTSE 100

1,681.00p
   
  • Change Today:
      6.00p
  • 52 Week High: 2,410.00
  • 52 Week Low: 1,408.50
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 125,213
  • Market Cap: £16,572m
  • RiskGrade: 186
  • Beta: 1.82

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Interim Dividend11.70¢9.20¢23.60¢6.20¢10.70¢
Final Dividend24.30¢50.50¢118.90¢48.50¢n/a
Total Dividend36.00¢59.70¢142.50¢54.70¢17.80¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 6,324.50 5,862.00 7,470.10 5,129.30 4,964.50
Operating Profit/(Loss) 1,782.80 1,634.30 3,401.40 1,592.20 1,375.80
Net Interest 32.50 (38.40) (58.40) (58.20) (51.00)
Profit Before Tax 1,965.50 2,558.90 3,477.10 1,413.10 1,349.20
Profit After Tax 1,299.40 1,955.30 2,234.80 886.60 843.10
Discontinued Operations          
Profit After Tax n/a n/a n/a 7.30 n/a
PROFIT FOR THE PERIOD 1,299.40 1,955.30 2,234.80 893.90 843.10
Attributable to:          
Equity Holders of Parent Company 464.30 422.30 1,290.20 893.90 501.40
Minority Interests 835.10 1,533.00 944.60 387.50 341.70
           
Continuing EPS          
Earnings per Share - Basic 84.70¢ 155.50¢ 130.90¢ 50.60¢ 50.90¢
Earnings per Share - Diluted 84.70¢ 155.50¢ 130.90¢ 50.60¢ 50.90¢
Earnings per Share - Adjusted 72.00¢ 59.70¢ 142.50¢ 54.70¢ 50.90¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 84.70¢ 155.50¢ 130.90¢ 51.30¢ 50.90¢
Earnings per Share - Diluted 84.70¢ 155.50¢ 130.90¢ 51.30¢ 50.90¢
Earnings per Share - Adjusted 72.00¢ 59.70¢ 142.50¢ 55.40¢ 50.90¢
           
Dividend per Share 36.00¢ 59.70¢ 142.50¢ 54.70¢ 17.80¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 12,678.70 11,543.50 10,538.50 9,851.90 9,556.70
Intangible Assets n/a n/a n/a 150.10 150.10
Investment Properties n/a n/a n/a n/a n/a
Investments 1,179.70 995.10 914.50 925.70 1,029.90
Other Financial Assets n/a n/a n/a n/a 1.70
Other Non-Current Assets 597.50 477.60 419.70 343.30 266.50
  14,455.90 13,016.20 11,872.70 11,271.00 11,004.90
Current Assets          
Inventories 671.00 708.10 532.80 592.70 586.40
Trade & Other Receivables 1,117.80 2,087.20 1,146.10 1,016.90 682.40
Cash at Bank & in Hand 644.70 810.40 743.40 1,246.80 653.70
Current Asset Investments 2,274.70 1,580.80 2,969.70 2,426.00 1,539.70
Other Current Assets 483.10 35.60 13.70 50.90 143.30
  5,191.30 5,222.10 5,405.70 5,333.30 3,605.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 19,647.20 18,238.30 17,278.40 16,604.30 14,610.40
           
Liabilities          
Current Liabilities          
Borrowings 901.90 432.50 337.10 603.40 723.90
Other Current Liabilities 1,287.40 1,173.30 1,237.10 1,022.30 825.00
  2,189.30 1,605.80 1,574.20 1,625.70 1,548.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3,177.30 2,844.50 2,835.50 3,151.40 2,032.90
Provisions 2,082.50 1,998.30 1,714.80 1,112.80 1,496.40
Other Non-Current Liabilities 149.70 145.30 124.90 633.30 131.20
  5,409.50 4,988.10 4,675.20 4,897.50 3,660.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 7,598.80 6,593.90 6,249.40 6,523.20 5,209.40
           
Net Assets 12,048.40 11,644.40 11,029.00 10,081.10 9,401.00
           
Capital & Reserves          
Share Capital 89.80 89.80 89.80 89.80 89.80
Share Premium Account 199.20 199.20 199.20 199.20 199.20
Other Reserves 104.50 5.00 (10.40) (30.60) (18.10)
Retained Earnings 8,558.40 8,333.50 8,071.60 7,492.20 7,112.80
Shareholders Funds 8,951.90 8,627.50 8,350.20 7,750.60 7,383.70
           
Minority Interests/Other Equity 3,096.50 3,016.90 2,678.80 2,330.50 2,017.30
Total Equity 12,048.40 11,644.40 11,029.00 10,081.10 9,401.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 2,333.00 1,876.90 3,670.10 2,058.70 2,090.80
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (2,093.00) (477.50) (2,203.30) (2,187.50) (1,656.20)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (402.00) (1,333.80) (1,949.90) 717.10 (809.60)
Net Increase/Decrease In Cash (162.00) 65.60 (483.10) 588.30 (375.00)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 29.4 32.6 11.8 33.2 22.7
PEG - Adjusted 1.4 n/a 0.1 4.1 n/a
Earnings per Share Growth - Adjusted 21% -58% 160% 8% -1%
Dividend Cover 2.00 1.00 1.00 1.00 2.86
Revenue per Share 641.52¢ 594.61¢ 7.65¢ 520.29¢ 503.57¢
Pre-Tax Profit per Share 199.37¢ 259.56¢ 3.56¢ 143.34¢ 136.86¢
Operating Margin 28.19% 27.88% 45.53% 31.04% 27.71%
Return on Capital Employed 10.61% 15.35% 0.22% 9.94% 10.37%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 29.4 32.6 1,172.9 32.8 22.7
PEG - Adjusted 1.4 0.0 n/a 3.6 n/a
Earnings per Share Growth - Adjusted 21% 4,050% -97% 9% -8%
Dividend Cover 2.00 1.00 0.01 1.01 2.86
           
Dividend Yield 1.7% 3.1% 8.4% 3.0% 1.5%
Dividend per Share Growth (39.70%) (58.11%) 160.51% 207.30% (59.36%)
Operating Cash Flow per Share 236.65¢ 190.38¢ 372.27¢ 208.82¢ 212.08¢
Cash Incr/Decr per Share (16.43¢) 6.65¢ (0.49¢) 59.67¢ (38.04¢)
Net Asset Value per Share (exc. Intangibles) 1,222.12¢ 1,181.14¢ 1,118.72¢ 1,007.35¢ 938.36¢
Net Gearing 38.37% 28.59% 29.09% 32.36% 28.48%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page