Entain (ENT)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

745.00p
   
  • Change Today:
    -29.80p
  • 52 Week High: 1,018.50
  • 52 Week Low: 503.60
  • Currency: UK Pounds
  • Shares Issued: 639.30m
  • Volume: 3,816,147
  • Market Cap: £4,762.80m
  • RiskGrade: 260

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividend17.80p17.00pn/an/a17.60p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 4,769.60 4,296.90 3,830.00 3,561.60 3,578.10
Operating Profit/(Loss) (601.80) 522.70 518.30 419.10 (156.90)
Net Interest (230.40) (90.40) (80.80) (79.50) 1.70
Profit Before Tax (842.60) 102.90 393.20 174.70 (164.40)
Profit After Tax (878.70) 32.90 275.60 113.80 (131.20)
Discontinued Operations          
Profit After Tax (57.80) (13.40) (14.90) (34.40) (9.50)
PROFIT FOR THE PERIOD (936.50) 19.50 260.70 79.40 (140.70)
Attributable to:          
Equity Holders of Parent Company (928.60) 24.20 249.30 57.80 (153.70)
Minority Interests (7.90) (4.70) 11.40 21.60 13.00
           
Continuing EPS          
Earnings per Share - Basic (141.40p) 6.40p 45.10p 15.80p (24.80p)
Earnings per Share - Diluted (141.40p) 6.40p 44.70p 15.60p (24.80p)
Earnings per Share - Adjusted 44.20p 60.50p 54.30p 63.50p 65.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic (150.70p) 4.10p 42.60p 9.90p (26.40p)
Earnings per Share - Diluted (150.70p) 4.10p 42.20p 9.80p (26.40p)
Earnings per Share - Adjusted 44.20p 60.50p 53.30p 62.80p 65.10p
           
Dividend per Share 17.80p 17.00p n/a n/a 17.60p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 533.40 507.20 467.20 470.20 467.90
Intangible Assets 8,676.10 6,657.10 5,369.50 5,166.50 5,364.40
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a 68.10 35.60 35.90
Other Financial Assets n/a 0.20 0.30 4.40 2.10
Other Non-Current Assets 633.90 313.20 239.50 197.80 194.30
  9,843.40 7,477.70 6,144.60 5,874.50 6,064.60
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 503.20 500.30 539.80 475.80 477.60
Cash at Bank & in Hand 400.60 658.50 487.10 706.70 390.10
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 103.40 103.60 80.50 13.60 56.50
  1,007.20 1,262.40 1,107.40 1,196.10 924.20
           
Other Assets n/a n/a n/a 199.10 n/a
Total Assets 10,850.60 8,740.10 7,252.00 7,269.70 6,988.80
           
Liabilities          
Current Liabilities          
Borrowings 384.90 490.00 199.30 103.90 107.00
Other Current Liabilities 1,419.40 1,274.40 1,040.40 1,217.90 1,152.90
  1,804.30 1,764.40 1,239.70 1,321.80 1,259.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3,248.80 2,904.90 2,376.80 2,333.90 2,372.50
Provisions 829.30 500.80 414.40 351.20 374.70
Other Non-Current Liabilities 2,175.30 253.40 52.60 9.30 125.80
  6,253.40 3,659.10 2,843.80 2,694.40 2,873.00
           
Other Liabilities n/a n/a n/a 172.00 n/a
Total Liabilities 8,057.70 5,423.50 4,083.50 4,188.20 4,132.90
           
Net Assets 2,792.90 3,316.60 3,168.50 3,081.50 2,855.90
           
Capital & Reserves          
Share Capital 5.20 4.80 4.80 4.80 4.80
Share Premium Account 1,796.70 1,207.30 1,207.30 1,206.60 1,198.00
Other Reserves 2,677.80 2,767.60 2,590.80 2,719.10 2,581.40
Retained Earnings (2,211.70) (846.90) (635.80) (901.30) (971.40)
Shareholders Funds 2,268.00 3,132.80 3,167.10 3,029.20 2,812.80
           
Minority Interests/Other Equity 524.90 183.80 1.40 52.30 43.10
Total Equity 2,792.90 3,316.60 3,168.50 3,081.50 2,855.90
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 448.10 640.20 631.80 710.30 437.30
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (1,521.60) (1,092.20) (849.30) (219.10) (125.20)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 829.30 616.60 (30.40) (144.50) (333.40)
Net Increase/Decrease In Cash (244.20) 164.60 (247.90) 346.70 (21.30)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 22.5 21.8 31.0 17.9 13.6
PEG - Adjusted n/a 2.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -27% 11% -14% -3% -15%
Dividend Cover 2.48 3.56 n/a n/a 3.70
Revenue per Share 774.29¢ 730.52¢ 6.60¢ 610.18¢ 614.79¢
Pre-Tax Profit per Share (136.79¢) 17.49¢ 0.68¢ 29.93¢ (28.25¢)
Operating Margin (12.62%) 12.16% 13.53% 11.77% (4.39%)
Return on Capital Employed 43.11% 34.82% 0.61% 36.11% n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 22.5 21.8 3,128.2 18.0 13.6
PEG - Adjusted n/a 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -27% 11,145% -99% -4% -15%
Dividend Cover 2.48 3.56 n/a n/a 3.70
           
Dividend Yield 1.8% 1.3% 0.0% 0.0% 2.0%
Dividend per Share Growth 4.71% n/a n/a n/a (45.00%)
Operating Cash Flow per Share 72.74¢ 108.84¢ 107.87¢ 121.69¢ 75.14¢
Cash Incr/Decr per Share (39.64¢) 27.98¢ (0.43¢) 59.40¢ (3.66¢)
Net Asset Value per Share (exc. Intangibles) (955.07¢) (567.92¢) (375.79¢) (357.20¢) (431.01¢)
Net Gearing 142.55% 87.35% 65.96% 57.15% 74.28%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page