| 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | Interim Dividend | 15.50p | 15.00p | 14.50p | 13.00p | 1.71p | Final Dividend | 28.50p | 27.00p | 25.50p | 22.00p | 20.50p | Total Dividend | 44.00p | 42.00p | 40.00p | 35.00p | 33.30p |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Turnover | 22.68 | 22.26 | 22.70 | 20.35 | 9.36 |
| Operating Profit/(Loss) | 20.59 | 20.28 | 20.68 | 18.07 | 7.31 |
| Net Interest | (0.63) | (0.47) | (0.58) | (0.73) | (0.62) |
| Profit Before Tax | 19.97 | 19.81 | 20.10 | 17.34 | 6.69 |
| Profit After Tax | 19.92 | 19.69 | 19.98 | 17.23 | 6.53 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 19.92 | 19.69 | 19.98 | 17.23 | 6.53 |
| Earnings per Share - Basic | 42.53p | 40.70p | 40.92p | 35.29p | 13.36p |
| Earnings per Share - Diluted | 42.53p | 40.70p | 40.92p | 35.29p | 13.36p |
| Earnings per Share - Adjusted | 42.53p | 40.70p | 40.90p | 35.29p | 13.36p |
| Dividend per Share | 44.00p | 42.00p | n/a | 35.00p | 33.30p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 696.57 | 765.18 | 806.09 | 956.43 | 948.45 |
| 696.57 | 765.18 | 806.09 | 956.43 | 948.45 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 9.74 | 4.67 | 6.86 | 6.66 | 7.73 |
| Cash at Bank & in Hand | 0.03 | 0.03 | 23.54 | 72.48 | 12.15 |
| Other Current Assets | 0.08 | 0.21 | 0.10 | n/a | n/a |
| Other Assets | n/a | n/a | n/a | 0.09 | n/a |
| Total Assets | 706.42 | 770.08 | 836.58 | 1,035.66 | 968.33 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 12.84 | 14.36 | 8.55 | 49.13 | 7.43 |
| Net Current Assets | (9.46) | (9.46) | 21.94 | 30.11 | 12.45 |
| Creditors: Amount Due Over 1 Year | 69.54 | 69.51 | 69.50 | 69.46 | 89.60 |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | 9.23 | n/a | n/a | n/a | n/a |
| Total Liabilities | 91.62 | 83.88 | 78.05 | 118.59 | 97.03 |
| Net Assets | 614.78 | 686.21 | 758.53 | 917.08 | 871.30 |
| Capital & Reserves | |||||
| Called Up Share Capital | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Share Premium Account | 51.98 | 51.98 | 51.98 | 51.98 | 51.98 |
| Other Reserves | 531.75 | 603.08 | 675.46 | 836.17 | 791.26 |
| Profit & Loss Account | 18.55 | 18.65 | 18.59 | 16.43 | 15.56 |
| Shareholders Funds | 614.78 | 686.21 | 758.53 | 917.08 | 871.30 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 614.78 | 686.21 | 758.53 | 917.08 | 871.30 |
| Cash Flow | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Net Cash Flow From Operating Activities | 66.01 | 10.01 | 11.26 | 59.45 | (18.78) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | n/a | n/a | n/a | n/a | n/a |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (20.02) | (19.63) | (17.82) | (16.36) | (15.87) |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (47.35) | (21.78) | (42.37) | 17.24 | 7.56 |
| Net Increase/Decrease In Cash | (1.36) | (31.40) | (48.94) | 60.33 | (27.09) |
| Ratios | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| PE Ratio | 29.9 | 32.6 | 33.7 | 47.7 | 127.1 |
| PEG | 7.5 | n/a | 2.1 | 0.3 | n/a |
| EPS Growth | 4% | -0% | 16% | 164% | -64% |
| Dividend Yield | 3.5% | 3.2% | 0.0% | 2.1% | 2.0% |
| Dividend Cover | 0.97 | 0.97 | n/a | 1.01 | 0.40 |
| Dividend per Share Growth | 4.76% | n/a | n/a | 5.11% | 2.46% |
| Operating Cashflow Per Share | 165.55p | 25.11p | 28.23p | 149.11p | (47.11p) |
| Pre-tax Profit per Share | 50.07p | 49.69p | 50.41p | 43.49p | 0.17p |
| Cash Increase / Decrease per Share | (3.40p) | (78.75p) | (122.73p) | 151.31p | (0.69p) |
| Turnover per Share | 56.89p | 55.84p | 56.94p | 51.04p | 0.24p |
| Net Asset Value per Share | 1,541.85p | 1,720.99p | 1,902.37p | 2,300.01p | 2,185.19p |
| Operating Margin | 90.77% | 91.12% | 91.07% | 88.78% | 78.11% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 14.90% | 12.22% | 7.19% | 5.03% | 9.74% |
You are here: research