Gecina Nom. (GFC)

  93.20
   
  • Change Today:
     -0.95
  • 52 Week High:  111.70
  • 52 Week Low:  85.95
  • Currency: Euro
  • Shares Issued: 76.27m
  • Volume: 130,000
  • Market Cap:  7,108m
  • Beta: 0.62

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
Revenue 616.77 647.20 727.85 598.35 511.56
Operating Profit/(Loss) 1,289.44 (403.88) (504.35) 1,530.82 1,912.76
Profit Before Tax 974.31 (783.49) (894.03) 1,351.79 1,828.20
Profit After Tax 1,015.83 (773.54) (875.35) 1,300.62 1,781.40
           
Earnings per Share - Basic 1,599.98¢ (1,252.45¢) (1,431.10¢) 2,091.98¢ 2,890.50¢
Earnings per Share - Adjusted 1,599.98¢ (1,252.45¢) (1,431.10¢) 2,091.98¢ 2,890.50¢
           
Dividend per Share 429.52¢ 429.52¢ 556.43¢ 489.07¢ 410.00¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 904.83 629.10 461.99 499.87 716.01
Intangible Assets 3.89 3.16 2.66 2.07 1.99
Other Non-Current Assets 10,173.88 9,700.21 10,308.12 11,631.48 9,669.40
  11,082.60 10,332.47 10,772.77 12,133.42 10,387.39
Current Assets          
Inventories n/a n/a 7.20 25.51 47.67
Cash at Bank & in Hand 24.63 103.26 39.76 107.28 172.34
Other Current Assets 811.12 461.52 943.39 626.48 987.92
  835.75 564.79 990.35 759.28 1,207.92
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 11,918.34 10,897.26 11,763.12 12,892.70 11,595.31
Current Liabilities          
Borrowings 374.09 669.26 146.29 148.04 780.41
Other Current Liabilities 322.22 291.00 456.36 286.04 385.08
           
Current Liabilities 696.30 960.27 602.65 434.08 1,165.49
           
Net Current Assets c139.44 c(395.48) c387.71 c325.20 c42.43
           
Borrowings 4,825.01 4,253.06 4,679.59 4,569.37 3,626.37
Other Non-Current Liabilities 249.42 311.19 221.78 168.05 137.41
Non-Current Liabilities 5,074.42 4,564.25 4,901.37 4,737.42 3,763.78
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 5,770.73 5,524.51 5,504.02 5,171.49 4,929.27
           
Net Assets 6,147.62 5,372.75 6,259.10 7,721.20 6,666.04
           
Shareholders Funds 6,101.81 5,371.08 6,259.10 7,718.61 6,649.83
           
Minority Interests/Other Equity 45.80 1.67 n/a 2.60 16.22
Total Equity 6,147.62 5,372.75 6,259.10 7,721.20 6,666.04
Cash Flow 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Net Cash Flow From Operating Activities 451.29 529.51 479.68 476.53 377.95
Net Cash Flow from Investing Activities (122.12) 442.23 98.90 (290.28) (928.08)
Net Cash Flow from Financing Activities (414.62) (906.59) (647.51) (247.07) 650.40
Net Increase/Decrease In Cash (85.45) 65.15 (68.93) (60.81) 100.27
Ratios - based on IFRS 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a -28% 171%
Dividend Cover 3.73 (2.92) (2.57) 4.28 7.05
Revenue per Share 808.70¢ 848.59¢ 954.34¢ 784.54¢ 670.75¢
Pre-Tax Profit per Share 1,277.50¢ (1,027.29¢) (1,172.23¢) 1,772.44¢ 2,397.09¢
Operating Margin 209.06% (62.40%) (69.29%) 255.84% 373.91%
Return on Capital Employed 8.59% n/a n/a 10.87% 16.51%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a (22.81%) 13.77% 19.29% 7.69%
Operating Cash Flow per Share 591.72¢ 694.28¢ 628.95¢ 624.82¢ 495.55¢
Cash Incr/Decr per Share (112.04¢) 85.43¢ (90.38¢) (79.73¢) 131.48¢
Net Asset Value per Share (exc. Intangibles) 8,055.52¢ 7,040.48¢ 8,203.31¢ 10,121.15¢ 8,737.76¢
Net Gearing 84.80% 89.72% 76.47% 59.73% 63.68%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page