Aegon (AGN)

Index:

AEX Index

  5.21
   
  • Change Today:
     0.20
  • 52 Week High:  6.48
  • 52 Week Low:  5.00
  • Currency: Euro
  • Shares Issued: 178.84m
  • Volume: 11,751,355
  • Market Cap:  932.46m
  • Beta: 1.13

Deal with Barclays    Trade now with Barclays Stockbrokers

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 10,386.00 11,251.00 13,731.00 16,099.00 18,138.00
Operating Profit/(Loss) (691.00) 585.00 947.00 (379.00) 1,603.00
Profit Before Tax (391.00) 827.00 1,164.00 (84.00) 1,828.00
Profit After Tax (182.00) 756.00 1,701.00 55.00 1,525.00
           
Earnings per Share - Basic (12.00¢) (52.00¢) 78.00¢ n/a 70.00¢
Earnings per Share - Adjusted (12.00¢) (52.00¢) 78.00¢ n/a 70.00¢
           
Dividend per Share 30.00¢ 23.00¢ 17.00¢ 12.00¢ 15.00¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 504.00 420.00 1,333.00 1,386.00 1,559.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  504.00 420.00 1,333.00 1,386.00 1,559.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 4,074.00 3,402.00 6,889.00 8,372.00 12,263.00
Other Current Assets n/a n/a n/a n/a n/a
  4,074.00 3,402.00 6,889.00 8,372.00 12,263.00
           
Other Assets 297,003.00 376,665.00 460,662.00 435,110.00 426,721.00
Total Assets 301,581.00 380,487.00 468,884.00 444,868.00 440,543.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c4,074.00 c3,402.00 c6,889.00 c8,372.00 c12,263.00
           
Borrowings 4,600.00 6,346.00 11,855.00 10,609.00 11,514.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 4,600.00 6,346.00 11,855.00 10,609.00 11,514.00
           
Other Liabilities 287,426.00 363,207.00 430,188.00 408,801.00 403,989.00
Total Liabilities 292,026.00 369,553.00 442,043.00 419,410.00 415,503.00
           
Net Assets 9,555.00 10,934.00 26,841.00 25,458.00 25,040.00
           
Shareholders Funds 9,555.00 10,934.00 26,645.00 25,384.00 25,020.00
           
Minority Interests/Other Equity n/a n/a 196.00 74.00 20.00
Total Equity 9,555.00 10,934.00 26,841.00 25,458.00 25,040.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 864.00 2,672.00 (1,796.00) (2,854.00) 7,302.00
Net Cash Flow from Investing Activities (1,996.00) 733.00 (54.00) (139.00) (86.00)
Net Cash Flow from Financing Activities (3,241.00) (1,834.00) 300.00 (778.00) (3,730.00)
Net Increase/Decrease In Cash (4,373.00) 1,571.00 (1,550.00) (3,771.00) 3,486.00
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted n/a n/a 5.6 n/a 5.8
PEG - Adjusted n/a n/a n/a n/a 0.0
Earnings per Share Growth - Adjusted n/a n/a n/a -100% 141%
Dividend Cover (0.40) (2.26) 4.59 n/a 4.67
Revenue per Share 5,807.49¢ 6,291.17¢ 77.50¢ 9,002.00¢ 10,142.14¢
Pre-Tax Profit per Share (218.63¢) 462.43¢ 6.57¢ (46.97¢) 1,022.15¢
Operating Margin (6.65%) 5.20% 6.90% (2.35%) 8.84%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 5.7% 4.9% 3.9% 3.7% 3.7%
Dividend per Share Growth 30.43% 35.29% 41.67% (20.00%) (48.28%)
Operating Cash Flow per Share 483.12¢ 1,494.09¢ (1,004.26¢) (1,595.86¢) 4,083.03¢
Cash Incr/Decr per Share (2,445.23¢) 878.45¢ (8.75¢) (2,108.61¢) 1,949.25¢
Net Asset Value per Share (exc. Intangibles) 5,061.01¢ 5,879.06¢ 14,263.19¢ 13,460.23¢ 13,129.76¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page