Aegon (AGN)

Index:

AEX Index

  6.38
   
  • Change Today:
     -0.10
  • 52 Week High:  6.48
  • 52 Week Low:  5.00
  • Currency: Euro
  • Shares Issued: 1.63m
  • Volume: 2,911,258
  • Market Cap:  10.39m
  • Beta: 1.26

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 9,841.00 10,386.00 11,251.00 13,731.00 16,099.00
Operating Profit/(Loss) 77.00 (691.00) 585.00 947.00 (379.00)
Profit Before Tax 660.00 (391.00) 827.00 1,164.00 (84.00)
Profit After Tax 676.00 (182.00) 756.00 1,701.00 55.00
           
Earnings per Share - Basic 37.00¢ (12.00¢) (52.00¢) 78.00¢ n/a
Earnings per Share - Adjusted 37.00¢ (12.00¢) (52.00¢) 78.00¢ n/a
           
Dividend per Share 35.00¢ 30.00¢ 23.00¢ 17.00¢ 12.00¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 575.00 504.00 420.00 1,333.00 1,386.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  575.00 504.00 420.00 1,333.00 1,386.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 3,469.00 4,074.00 3,402.00 6,889.00 8,372.00
Other Current Assets n/a n/a n/a n/a n/a
  3,469.00 4,074.00 3,402.00 6,889.00 8,372.00
           
Other Assets 323,346.00 297,003.00 376,665.00 460,662.00 435,110.00
Total Assets 327,390.00 301,581.00 380,487.00 468,884.00 444,868.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c3,469.00 c4,074.00 c3,402.00 c6,889.00 c8,372.00
           
Borrowings 4,666.00 4,600.00 6,346.00 11,855.00 10,609.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 4,666.00 4,600.00 6,346.00 11,855.00 10,609.00
           
Other Liabilities 313,411.00 287,426.00 363,207.00 430,188.00 408,801.00
Total Liabilities 318,077.00 292,026.00 369,553.00 442,043.00 419,410.00
           
Net Assets 9,313.00 9,555.00 10,934.00 26,841.00 25,458.00
           
Shareholders Funds 9,187.00 9,555.00 10,934.00 26,645.00 25,384.00
           
Minority Interests/Other Equity 126.00 n/a n/a 196.00 74.00
Total Equity 9,313.00 9,555.00 10,934.00 26,841.00 25,458.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 762.00 864.00 2,672.00 (1,796.00) (2,854.00)
Net Cash Flow from Investing Activities 300.00 (1,996.00) 733.00 (54.00) (139.00)
Net Cash Flow from Financing Activities (1,755.00) (3,241.00) (1,834.00) 300.00 (778.00)
Net Increase/Decrease In Cash (693.00) (4,373.00) 1,571.00 (1,550.00) (3,771.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 15.5 n/a n/a 5.6 n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a -100%
Dividend Cover 1.06 (0.40) (2.26) 4.59 n/a
Revenue per Share 603,742.33¢ 637,177.91¢ 690,245.40¢ 8,503.13¢ 987,668.71¢
Pre-Tax Profit per Share 40,490.80¢ (23,987.73¢) 50,736.20¢ 720.83¢ (5,153.37¢)
Operating Margin 0.78% (6.65%) 5.20% 6.90% (2.35%)
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 6.1% 5.7% 4.9% 3.9% 3.7%
Dividend per Share Growth 16.67% 30.43% 35.29% 41.67% (20.00%)
Operating Cash Flow per Share 46,748.47¢ 53,006.14¢ 163,926.38¢ (110,184.05¢) (175,092.02¢)
Cash Incr/Decr per Share (42,515.34¢) (268,282.21¢) 96,380.37¢ (959.86¢) (231,349.69¢)
Net Asset Value per Share (exc. Intangibles) 536,073.62¢ 555,276.07¢ 645,030.68¢ 1,564,907.98¢ 1,476,809.82¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page