AbbVie Inc (ABBV)

Index:

S&P 100

$ 184.85
   
  • Change Today:
    $0.00
  • 52 Week High: $216.66
  • 52 Week Low: $154.79
  • Currency: US Dollars
  • Shares Issued: 1,765.26m
  • Volume: 13,401
  • Market Cap: $326,308m
  • RiskGrade: 122
  • Beta: 0.43

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 56,334.00 54,318.00 58,054.00 56,197.00 45,804.00
Operating Profit/(Loss) 9,137.00 12,757.00 18,117.00 17,924.00 11,363.00
Profit Before Tax 3,716.00 6,250.00 13,477.00 12,989.00 3,398.00
Profit After Tax 4,286.00 4,873.00 11,845.00 11,549.00 4,622.00
           
Earnings per Share - Basic 240.00¢ 273.00¢ 665.00¢ 648.00¢ 273.00¢
Earnings per Share - Adjusted 240.00¢ 273.00¢ 665.00¢ 648.00¢ 273.00¢
           
Dividend per Share 629.00¢ 599.00¢ 571.00¢ 531.00¢ 484.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 5,134.00 4,989.00 4,935.00 5,110.00 5,248.00
Intangible Assets 95,024.00 87,903.00 99,595.00 108,330.00 116,000.00
Other Non-Current Assets 9,421.00 8,817.00 5,812.00 5,161.00 5,144.00
  109,579.00 101,709.00 110,342.00 118,601.00 126,392.00
Current Assets          
Inventories 4,181.00 4,099.00 3,579.00 3,128.00 3,310.00
Cash at Bank & in Hand 5,524.00 12,814.00 9,201.00 9,746.00 8,449.00
Other Current Assets 15,877.00 16,089.00 15,683.00 15,054.00 12,414.00
  25,582.00 33,002.00 28,463.00 27,928.00 24,173.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 135,161.00 134,711.00 138,805.00 146,529.00 150,565.00
Current Liabilities          
Borrowings 6,804.00 7,191.00 4,136.00 12,495.00 8,502.00
Other Current Liabilities 31,945.00 30,650.00 25,402.00 22,699.00 20,159.00
           
Current Liabilities 38,749.00 37,841.00 29,538.00 35,194.00 28,661.00
           
Net Current Assets c(13,167.00) c(4,839.00) c(1,075.00) c(7,266.00) c(4,488.00)
           
Borrowings 60,340.00 52,194.00 59,135.00 64,189.00 77,554.00
Other Non-Current Liabilities 32,708.00 34,279.00 32,845.00 31,710.00 31,253.00
Non-Current Liabilities 93,048.00 86,473.00 91,980.00 95,899.00 108,807.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 131,797.00 124,314.00 121,518.00 131,093.00 137,468.00
           
Net Assets 3,364.00 10,397.00 17,287.00 15,436.00 13,097.00
           
Shareholders Funds 3,325.00 10,360.00 17,254.00 15,408.00 13,076.00
           
Minority Interests/Other Equity 39.00 37.00 33.00 28.00 21.00
Total Equity 3,364.00 10,397.00 17,287.00 15,436.00 13,097.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 18,806.00 22,839.00 24,943.00 22,777.00 17,588.00
Net Cash Flow from Investing Activities (20,820.00) (2,009.00) (623.00) (2,344.00) (37,557.00)
Net Cash Flow from Financing Activities (5,276.00) (17,217.00) (24,865.00) (19,136.00) (11,506.00)
Net Increase/Decrease In Cash (7,290.00) 3,613.00 (545.00) 1,297.00 (31,475.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 74.0 56.8 24.3 20.9 39.2
PEG - Adjusted n/a n/a 8.1 0.2 n/a
Earnings per Share Growth - Adjusted -12% -59% 3% 137% -48%
Dividend Cover 0.38 0.46 1.16 1.22 0.56
Revenue per Share 3,191.26¢ 3,077.06¢ 3,288.70¢ 32.13¢ 2,594.75¢
Pre-Tax Profit per Share 210.51¢ 354.06¢ 763.46¢ 7.43¢ 192.49¢
Operating Margin 16.22% 23.49% 31.21% 31.89% 24.81%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 3.5% 3.9% 3.5% 3.9% 4.5%
Dividend per Share Growth 5.01% 4.90% 7.53% 9.71% 10.25%
Operating Cash Flow per Share 1,065.34¢ 1,293.81¢ 1,412.99¢ 1,290.29¢ 996.34¢
Cash Incr/Decr per Share (412.97¢) 204.67¢ (30.87¢) 0.74¢ (1,783.03¢)
Net Asset Value per Share (exc. Intangibles) (5,192.44¢) (4,390.64¢) (4,662.66¢) (5,262.35¢) (5,829.35¢)
Net Gearing 1,853.23% 449.53% 313.38% 434.44% 593.51%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page