Oxford Instruments (OXIG)

Sector:

Electronic and Electrical Equipment

Index:

FTSE 250

2,020.00p
   
  • Change Today:
      70.00p
  • 52 Week High: 2,660.00p
  • 52 Week Low: 1,870.00p
  • Currency: UK Pounds
  • Shares Issued: 58.04m
  • Volume: 174,832
  • Market Cap: £1,172.40m
  • RiskGrade: 153
  • Beta: 1.48

Dividend Data

  31-Mar-2431-Mar-2331-Mar-2231-Mar-2131-Mar-20
Interim Dividend4.90p4.60p4.40p4.10pn/a
Final Dividend15.90p14.90p13.70p12.90p10.60p
Total Dividend20.80p19.50p18.10p17.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 470.40 444.70 367.30 318.50 317.40
Operating Profit/(Loss) 68.30 72.40 48.30 53.00 32.60
Net Interest 3.00 1.10 (0.70) (1.70) (1.00)
Profit Before Tax 71.30 73.50 47.60 52.20 38.80
Profit After Tax 50.70 58.60 38.60 41.80 32.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a 1.80
PROFIT FOR THE PERIOD 50.70 58.60 38.60 41.80 33.80
Attributable to:          
Equity Holders of Parent Company 50.70 58.60 38.60 41.80 33.80
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 87.70p 101.60p 67.10p 72.80p 55.90p
Earnings per Share - Diluted 86.50p 100.30p 66.20p 71.90p 55.30p
Earnings per Share - Adjusted 109.00p 112.70p 94.30p 78.60p 70.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 87.70p 101.60p 67.10p 72.80p 59.00p
Earnings per Share - Diluted 86.50p 100.30p 66.20p 71.90p 58.40p
Earnings per Share - Adjusted 109.00p 112.70p 94.30p 78.60p 69.30p
           
Dividend per Share 20.80p 19.50p 18.10p 17.00p n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 112.90 90.70 49.60 28.40 30.00
Intangible Assets 137.90 132.10 140.70 122.60 135.50
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets 0.20 0.40 n/a n/a n/a
Other Non-Current Assets 31.10 39.40 65.40 30.50 48.00
  282.10 262.60 255.70 181.50 213.50
Current Assets          
Inventories 108.40 81.40 65.30 58.70 58.80
Trade & Other Receivables 115.70 113.70 105.50 75.60 71.10
Cash at Bank & in Hand 97.80 112.70 96.40 128.00 119.50
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 2.30 1.60 1.00 6.90 1.10
  324.20 309.40 268.20 269.20 250.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 606.30 572.00 523.90 450.70 464.00
           
Liabilities          
Current Liabilities          
Borrowings 17.90 16.80 12.70 33.00 54.10
Other Current Liabilities 180.30 176.30 162.80 141.00 139.80
  198.20 193.10 175.50 174.00 193.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 29.50 27.10 16.20 4.90 6.50
Provisions 12.90 7.80 15.50 5.60 11.10
Other Non-Current Liabilities n/a n/a 0.30 n/a 0.90
  42.40 34.90 32.00 10.50 18.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 240.60 228.00 207.50 184.50 212.40
           
Net Assets 365.70 344.00 316.40 266.20 251.60
           
Capital & Reserves          
Share Capital 2.90 2.90 2.90 2.90 2.90
Share Premium Account 62.60 62.60 62.50 62.40 62.20
Other Reserves 7.60 13.10 7.80 6.80 11.70
Retained Earnings 292.60 265.40 243.20 194.10 174.80
Shareholders Funds 365.70 344.00 316.40 266.20 251.60
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 365.70 344.00 316.40 266.20 251.60
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 42.40 66.50 49.10 41.80 55.20
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (37.50) (36.40) (45.60) (4.90) 14.70
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (18.00) (16.60) (15.70) (30.50) (11.40)
Net Increase/Decrease In Cash (13.10) 13.50 (12.20) 6.40 58.50
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 19.5 22.2 22.4 24.2 18.2
PEG - Adjusted n/a 1.1 1.1 2.0 1.4
Earnings per Share Growth - Adjusted -3% 20% 20% 12% 13%
Dividend Cover 5.24 5.78 5.21 4.62 n/a
Revenue per Share 813.84p 770.71p 638.78p 5.60p 553.93p
Pre-Tax Profit per Share 123.36p 127.38p 82.78p 0.92p 67.71p
Operating Margin 14.52% 16.28% 13.15% 16.64% 10.27%
Return on Capital Employed 23.71% 27.47% 21.94% 0.29% 21.19%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 19.5 22.2 22.4 2,402.3 18.5
PEG - Adjusted n/a 1.1 0.0 n/a 2.6
Earnings per Share Growth - Adjusted -3% 20% 11,786% -99% 7%
Dividend Cover 5.24 5.78 5.21 0.05 n/a
           
Dividend Yield 1.0% 0.8% 0.9% 0.9% 0.0%
Dividend per Share Growth 6.67% 7.73% 6.47% n/a n/a
Operating Cash Flow per Share 73.36p 115.25p 85.39p 72.82p 96.33p
Cash Incr/Decr per Share (22.66p) 23.40p (21.22p) 0.11p 102.09p
Net Asset Value per Share (exc. Intangibles) 394.12p 367.24p 305.56p 250.17p 202.62p
Net Gearing -13.78% -20.00% -21.33% -33.85% -23.41%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page