Axon Enterprise Inc. (AXON)

$ 0.00
   
  • Closing Price Chg:
    $11.50
  • 52 Week High: $818.69
  • 52 Week Low: $354.62
  • Currency: US Dollars
  • Shares Issued: 76.62m
  • Volume: 0
  • RiskGrade: 279
  • Beta: 0.01

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations        
Revenue 2,082.53 1,560.70 1,189.94 863.38
Operating Profit/(Loss) 58.54 156.85 93.25 (168.12)
Profit Before Tax 381.50 157.06 196.52 (141.38)
Profit After Tax 377.03 175.78 147.14 (60.02)
         
Earnings per Share - Basic 498.00¢ 237.00¢ 207.00¢ 91.00¢
Earnings per Share - Adjusted 498.00¢ 237.00¢ 207.00¢ 91.00¢
         
Dividend per Share n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets        
Non-Current Assets        
Property, Plant & Equipment 247.32 200.53 169.84 138.46
Intangible Assets 931.99 77.48 57.14 59.06
Other Non-Current Assets 997.79 737.52 819.63 381.20
  2,177.11 1,015.53 1,046.62 578.72
Current Assets        
Inventories 265.32 269.86 202.47 108.69
Cash at Bank & in Hand 454.84 598.54 353.68 356.33
Other Current Assets 1,577.32 1,525.24 1,249.12 644.47
  2,297.48 2,393.64 1,805.28 1,109.49
         
Other Assets n/a n/a n/a n/a
Total Assets 4,474.59 3,409.17 2,851.89 1,688.21
Current Liabilities        
Borrowings n/a n/a n/a n/a
Other Current Liabilities 997.59 761.54 602.65 418.52
         
Current Liabilities 997.59 761.54 602.65 418.52
         
Net Current Assets c1,299.90 c1,632.10 c1,202.63 c690.97
         
Borrowings 721.67 710.66 711.11 20.44
Other Non-Current Liabilities 427.67 321.21 269.65 201.40
Non-Current Liabilities 1,149.34 1,031.87 980.76 221.84
         
Other Liabilities n/a n/a n/a n/a
Total Liabilities 2,146.92 1,793.41 1,583.40 640.36
         
Net Assets 2,327.67 1,615.77 1,268.49 1,047.85
         
Shareholders Funds 2,327.67 1,615.77 1,268.49 1,047.85
         
Minority Interests/Other Equity n/a n/a n/a n/a
Total Equity 2,327.67 1,615.77 1,268.49 1,047.85
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 408.31 189.26 235.36 124.49
Net Cash Flow from Investing Activities (490.57) 12.48 (830.97) 252.56
Net Cash Flow from Financing Activities (51.65) 43.38 594.72 (176.16)
Net Increase/Decrease In Cash (133.91) 245.12 (0.89) 200.89
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations        
PE Ratio - Adjusted 119.3 109.0 80.2 172.5
PEG - Adjusted 1.1 7.8 0.6 n/a
Earnings per Share Growth - Adjusted 110% 14% 128% n/a
Dividend Cover n/a n/a n/a n/a
Revenue per Share 2,718.03¢ 2,036.96¢ 1,553.06¢ 1,126.85¢
Pre-Tax Profit per Share 497.92¢ 204.99¢ 256.49¢ (184.52¢)
Operating Margin 2.81% 10.05% 7.84% (19.47%)
Return on Capital Employed 18.02% 6.98% 10.22% n/a
         
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a
Operating Cash Flow per Share 532.91¢ 247.02¢ 307.18¢ n/a
Cash Incr/Decr per Share (174.77¢) 319.92¢ (1.16¢) 262.19¢
Net Asset Value per Share (exc. Intangibles) 1,821.57¢ 2,007.70¢ 1,581.01¢ 1,290.53¢
Net Gearing 11.46% 6.94% 28.18% -32.06%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page