Investment Firms
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | Total Dividend | 4.40p | 4.40p | 4.50p | 3.70p | 3.30p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Turnover | 5.37 | 1.54 | 0.86 | 1.84 | 1.28 |
Operating Profit/(Loss) | 3.55 | (0.09) | (0.50) | 0.58 | 0.08 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 3.55 | (0.09) | (0.50) | 0.58 | 0.08 |
Profit After Tax | 3.55 | (0.09) | (0.50) | 0.58 | 0.08 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | 3.55 | (0.09) | (0.50) | 0.58 | 0.08 |
Earnings per Share - Basic | 1.30p | (0.100p) | (0.20p) | 0.30p | n/a |
Earnings per Share - Diluted | 1.30p | (0.100p) | (0.20p) | 0.30p | n/a |
Earnings per Share - Adjusted | 1.30p | (0.100p) | (0.20p) | 0.30p | n/a |
Dividend per Share | 4.40p | 4.50p | 4.50p | 3.70p | 3.30p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | 167.01 | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 171.35 | 169.77 | n/a | 132.74 | 120.52 |
171.35 | 169.77 | 167.01 | 132.74 | 120.52 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 3.51 | 3.04 | 1.67 | 0.24 | 0.36 |
Cash at Bank & in Hand | 46.20 | 19.52 | 17.52 | 18.94 | 12.32 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 221.06 | 192.34 | 186.20 | 151.92 | 133.21 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 1.94 | 0.61 | 0.75 | 0.10 | 0.09 |
Net Current Assets | 47.77 | 21.95 | 18.44 | 19.08 | 12.60 |
Creditors: Amount Due Over 1 Year | n/a | n/a | 0.30 | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 1.94 | 0.61 | 1.05 | 0.10 | 0.09 |
Net Assets | 219.12 | 191.73 | 185.15 | 151.82 | 133.12 |
Capital & Reserves | |||||
Called Up Share Capital | 2.55 | 2.19 | 2.06 | 2.06 | 1.74 |
Share Premium Account | 92.77 | 56.38 | 34.95 | 67.63 | 78.84 |
Other Reserves | 53.31 | 65.50 | 148.14 | 47.03 | 23.69 |
Profit & Loss Account | 70.49 | 67.66 | n/a | 35.10 | 28.85 |
Shareholders Funds | 219.12 | 191.73 | 185.15 | 151.82 | 133.12 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 219.12 | 191.73 | 185.15 | 151.82 | 133.12 |
Cash Flow | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Net Cash Flow From Operating Activities | 0.57 | (2.78) | (2.71) | (1.34) | (2.06) |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | 15.39 | 11.14 | 7.70 | (7.37) | (13.38) |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | (16.48) | (15.18) | (6.15) | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | 27.19 | 8.82 | (0.25) | 15.32 | (9.65) |
Net Increase/Decrease In Cash | 26.67 | 2.00 | (1.42) | 6.61 | (25.09) |
Ratios | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
PE Ratio | 60.4 | n/a | n/a | 198.3 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
EPS Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 5.6% | 5.9% | 5.9% | 6.2% | 4.8% |
Dividend Cover | 0.30 | (0.02) | (0.04) | 0.08 | n/a |
Dividend per Share Growth | (2.22%) | n/a | 21.62% | 12.12% | (34.00%) |
Operating Cashflow Per Share | 0.19p | (0.92p) | (0.90p) | (0.44p) | (0.69p) |
Pre-tax Profit per Share | 1.18p | (0.031p) | n/a | 0.19p | 0.027p |
Cash Increase / Decrease per Share | 8.85p | 0.67p | n/a | 2.20p | (8.33p) |
Turnover per Share | 1.78p | 0.51p | n/a | 0.61p | 0.42p |
Net Asset Value per Share | 72.73p | 63.64p | 6.02p | 50.39p | 44.19p |
Operating Margin | 66.10% | (6.05%) | (58.39%) | 31.67% | 6.25% |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research