Big Yellow Group (BYG)

Sector:

Property Investment Trusts

Index:

FTSE 250

1,064.00p
   
  • Change Today:
      2.00p
  • 52 Week High: 1,336.00p
  • 52 Week Low: 1,003.00p
  • Currency: UK Pounds
  • Shares Issued: 196.71m
  • Volume: 608,613
  • Market Cap: £2,093.04m
  • RiskGrade: 109
  • Beta: 0.94

Dividend Data

  31-Mar-2431-Mar-2331-Mar-2231-Mar-2131-Mar-20
Interim Dividend22.60p22.30p20.60p17.00p4.00p
Final Dividend22.60p22.90p21.40p17.00pn/a
Total Dividend45.20p45.20p42.00p34.00p33.80p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 199.62 188.83 171.32 135.24 129.31
Operating Profit/(Loss) 259.57 90.14 704.39 270.77 103.23
Net Interest (25.05) (17.02) (9.19) (7.95) (9.73)
Profit Before Tax 241.04 75.31 698.88 265.82 93.45
Profit After Tax 239.83 73.33 697.27 265.19 92.58
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 239.83 73.33 697.27 265.19 92.58
Attributable to:          
Equity Holders of Parent Company 239.83 73.33 697.27 265.19 92.58
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 127.10p 40.10p 385.40p 151.80p 55.60p
Earnings per Share - Diluted 126.40p 39.80p 384.20p 151.80p 55.60p
Earnings per Share - Adjusted 56.20p 56.90p 52.50p 42.50p 42.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 127.10p 40.10p 385.40p 151.80p 55.60p
Earnings per Share - Diluted 126.40p 39.80p 384.20p 151.80p 55.60p
Earnings per Share - Adjusted 56.20p 56.90p 52.50p 42.50p 42.30p
           
Dividend per Share 45.20p 45.20p 42.00p 34.00p 33.80p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 21.02 22.15 23.03 20.55 21.84
Intangible Assets 1.43 1.43 1.43 1.43 1.43
Investment Properties 2,865.01 2,710.36 2,627.60 1,785.53 1,521.42
Investments 0.59 0.59 0.59 14.17 11.26
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a 0.88 0.16 0.66
  2,888.05 2,734.53 2,653.54 1,821.85 1,556.61
Current Assets          
Inventories 0.49 0.50 0.48 0.37 0.41
Trade & Other Receivables 10.12 8.31 7.76 7.76 7.88
Cash at Bank & in Hand 9.36 8.33 8.60 12.32 51.42
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a 0.32 n/a n/a n/a
  19.96 17.46 16.84 20.45 59.71
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 2,908.01 2,751.99 2,670.38 1,842.30 1,616.32
           
Liabilities          
Current Liabilities          
Borrowings 5.57 5.18 4.97 4.62 4.48
Other Current Liabilities 49.40 57.28 47.35 34.56 33.45
  54.97 62.45 52.31 39.18 37.92
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 402.85 507.09 433.69 348.75 414.19
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities 1.83 n/a n/a 0.47 0.33
  404.68 507.09 433.69 349.22 414.52
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 459.64 569.54 486.01 388.40 452.45
           
Net Assets 2,448.37 2,182.45 2,184.38 1,453.90 1,163.88
           
Capital & Reserves          
Share Capital 19.62 18.43 18.40 17.59 16.71
Share Premium Account 397.69 290.86 289.92 192.22 112.32
Other Reserves 76.75 75.73 75.73 75.73 1,034.84
Retained Earnings 1,955.32 1,797.44 1,800.33 1,168.36 n/a
Shareholders Funds 2,449.37 2,182.45 2,184.38 1,453.90 1,163.88
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,448.37 2,182.45 2,184.38 1,453.90 1,163.88
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 104.79 111.98 107.14 76.71 73.61
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (20.79) (106.23) (170.57) (72.04) (47.77)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (82.98) (6.02) 59.71 (43.77) 7.67
Net Increase/Decrease In Cash 1.03 (0.28) (3.72) (39.10) 33.52
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 18.9 20.5 29.3 26.2 23.7
PEG - Adjusted n/a 2.6 1.2 n/a 11.9
Earnings per Share Growth - Adjusted -1% 8% 24% 0% 2%
Dividend Cover 1.24 1.26 1.25 1.25 1.25
Revenue per Share 105.79p 103.19p 94.70p 0.78p 77.99p
Pre-Tax Profit per Share 127.73p 41.15p 386.33p 1.54p 56.36p
Operating Margin 130.03% 47.74% 411.16% 200.21% 79.83%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 18.9 20.5 29.3 2,599.1 23.7
PEG - Adjusted n/a 2.6 0.0 n/a 11.9
Earnings per Share Growth - Adjusted -1% 8% 12,138% -99% 2%
Dividend Cover 1.24 1.26 1.25 0.01 1.25
           
Dividend Yield 4.2% 3.9% 2.7% 3.0% 3.4%
Dividend per Share Growth n/a 7.62% 23.53% 0.59% 1.81%
Operating Cash Flow per Share 55.53p 61.19p 59.22p 44.06p 44.40p
Cash Incr/Decr per Share 0.54p (0.15p) (2.06p) (0.23p) 20.21p
Net Asset Value per Share (exc. Intangibles) 1,296.73p 1,191.81p 1,206.71p 834.27p 701.11p
Net Gearing 16.29% 23.09% 19.69% 23.46% 31.55%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page