American International Group Inc. (AIG)

Index:

S&P 100

$ 82.87
   
  • Change Today:
    $-0.16
  • 52 Week High: $87.72
  • 52 Week Low: $70.00
  • Currency: US Dollars
  • Shares Issued: 606.16m
  • Volume: 543,746
  • Market Cap: $50,232m
  • RiskGrade: 178
  • Beta: 0.65

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 23,537.00 25,564.00 31,856.00 31,259.00 28,523.00
Operating Profit/(Loss) 3,870.00 2,867.00 15,424.00 13,404.00 (5,836.00)
Profit Before Tax 3,870.00 2,867.00 14,299.00 12,099.00 (7,293.00)
Profit After Tax 2,700.00 2,741.00 11,274.00 9,923.00 (5,833.00)
           
Earnings per Share - Basic (219.00¢) 502.00¢ 1,310.00¢ 1,095.00¢ (688.00¢)
Earnings per Share - Adjusted (219.00¢) 502.00¢ 1,310.00¢ 1,095.00¢ (688.00¢)
           
Dividend per Share 156.00¢ 140.00¢ 128.00¢ 128.00¢ 128.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 3,373.00 3,422.00 n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,373.00 3,422.00 n/a n/a n/a
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 1,302.00 1,540.00 2,043.00 2,198.00 2,827.00
Other Current Assets n/a n/a 12,376.00 n/a n/a
  1,302.00 1,540.00 14,419.00 2,198.00 2,827.00
           
Other Assets 156,647.00 534,344.00 507,809.00 593,914.00 583,654.00
Total Assets 161,322.00 539,306.00 522,228.00 596,112.00 586,481.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c1,302.00 c1,540.00 c14,419.00 c2,198.00 c2,827.00
           
Borrowings 8,922.00 10,606.00 n/a n/a 37,534.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 8,922.00 10,606.00 n/a n/a 37,534.00
           
Other Liabilities 109,850.00 477,399.00 478,774.00 527,200.00 481,748.00
Total Liabilities 118,772.00 488,005.00 478,774.00 527,200.00 519,282.00
           
Net Assets 42,550.00 51,301.00 43,454.00 68,912.00 67,199.00
           
Shareholders Funds 42,521.00 45,351.00 40,970.00 65,956.00 66,362.00
           
Minority Interests/Other Equity 29.00 5,950.00 2,484.00 2,956.00 837.00
Total Equity 42,550.00 51,301.00 43,454.00 68,912.00 67,199.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 3,273.00 6,243.00 4,134.00 6,279.00 1,038.00
Net Cash Flow from Investing Activities 1,672.00 (7,021.00) (3,626.00) (3,280.00) (6,202.00)
Net Cash Flow from Financing Activities (5,146.00) 769.00 (719.00) (3,802.00) 5,107.00
Net Increase/Decrease In Cash (201.00) (9.00) (211.00) (803.00) (57.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted n/a 13.5 4.8 5.2 n/a
PEG - Adjusted n/a n/a 0.2 n/a n/a
Earnings per Share Growth - Adjusted n/a -62% 20% n/a n/a
Dividend Cover (1.40) 3.59 10.23 8.55 (5.38)
Revenue per Share 3,882.97¢ 4,217.38¢ 5,255.39¢ 52.05¢ 4,705.53¢
Pre-Tax Profit per Share 638.45¢ 472.98¢ 2,358.95¢ 20.15¢ (1,203.15¢)
Operating Margin 16.44% 11.21% 48.42% 42.88% (20.46%)
Return on Capital Employed 8.05% 4.90% 32.91% 0.18% n/a
           
Dividend Yield 2.1% 2.1% 2.0% 2.3% 3.4%
Dividend per Share Growth 11.43% 9.38% n/a n/a n/a
Operating Cash Flow per Share 539.96¢ 1,029.93¢ 682.00¢ 1,035.87¢ 171.24¢
Cash Incr/Decr per Share (33.16¢) (1.48¢) (34.81¢) (1.34¢) (9.40¢)
Net Asset Value per Share (exc. Intangibles) 6,463.16¢ 7,898.75¢ 7,168.75¢ 11,368.63¢ 11,086.03¢
Net Gearing 17.92% 19.99% n/a n/a 52.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page