American Tower Corp (Reit) (AMT)

Index:

S&P 500

$ 222.66
   
  • Change Today:
    $4.66
  • 52 Week High: $242.83
  • 52 Week Low: $171.00
  • Currency: US Dollars
  • Shares Issued: 467.38m
  • Volume: 2,599,062
  • Market Cap: $104,068m
  • RiskGrade: 105

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 10,127.20 10,012.20 10,711.10 9,356.90 8,041.50
Operating Profit/(Loss) 4,516.50 3,125.50 2,352.30 3,132.00 2,887.50
Profit Before Tax 3,624.80 1,529.30 1,720.70 2,829.40 1,821.10
Profit After Tax 3,258.50 1,438.50 1,696.70 2,567.60 1,691.50
           
Earnings per Share - Basic 692.00¢ 334.00¢ 383.00¢ 569.00¢ 381.00¢
Earnings per Share - Adjusted 692.00¢ 334.00¢ 383.00¢ 569.00¢ 381.00¢
           
Dividend per Share 162.00¢ 170.00¢ 430.00¢ 619.80¢ 332.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 27,146.40 27,068.30 28,917.20 29,009.10 20,597.90
Intangible Assets 15,650.40 28,015.80 30,940.00 34,077.30 21,122.50
Other Non-Current Assets 15,101.80 7,233.50 3,715.00 3,072.10 2,607.50
  57,898.60 62,317.60 63,572.20 66,158.50 44,327.90
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 1,999.60 1,753.70 2,028.40 1,949.90 1,746.30
Other Current Assets 1,179.20 1,956.30 1,593.90 1,779.50 1,159.30
  3,178.80 3,710.00 3,622.30 3,729.40 2,905.60
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 61,077.40 66,027.60 67,194.50 69,887.90 47,233.50
Current Liabilities          
Borrowings 4,269.70 3,757.70 5,303.10 5,281.30 1,329.70
Other Current Liabilities 2,805.90 3,491.60 3,008.80 3,786.00 2,325.80
           
Current Liabilities 7,075.60 7,249.30 8,311.90 9,067.30 3,655.50
           
Net Current Assets c(3,896.80) c(3,539.30) c(4,689.60) c(5,337.90) c(749.90)
           
Borrowings 32,808.80 35,734.00 41,747.90 46,727.30 35,382.10
Other Non-Current Liabilities 18,619.90 19,428.20 4,726.20 5,023.70 3,415.40
Non-Current Liabilities 51,428.70 55,162.20 46,474.10 51,751.00 38,797.50
           
Other Liabilities n/a n/a n/a n/a 212.10
Total Liabilities 58,504.30 62,411.50 54,786.00 60,818.30 42,665.10
           
Net Assets 9,648.00 10,865.40 12,408.50 9,069.60 4,568.40
           
Shareholders Funds 3,382.20 4,198.20 5,572.40 5,081.20 4,093.50
           
Minority Interests/Other Equity 6,266.50 6,667.20 6,836.10 3,988.40 474.90
Total Equity 9,648.00 10,865.40 12,408.50 9,069.60 4,568.40
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 5,290.50 4,722.40 3,696.20 4,819.90 3,881.40
Net Cash Flow from Investing Activities 410.60 (1,695.50) (2,355.20) (20,692.20) (4,784.60)
Net Cash Flow from Financing Activities (5,686.30) (3,074.20) (1,543.60) 16,354.20 1,186.60
Net Increase/Decrease In Cash 14.80 (47.30) (202.60) 481.90 283.40
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 26.5 64.6 55.3 51.4 58.9
PEG - Adjusted 0.2 n/a n/a 1.0 n/a
Earnings per Share Growth - Adjusted 107% -13% -33% 49% -11%
Dividend Cover 4.27 1.96 0.89 0.92 1.15
Revenue per Share 2,166.78¢ 2,142.18¢ 2,291.71¢ 20.21¢ 1,720.53¢
Pre-Tax Profit per Share 775.55¢ 327.20¢ 368.16¢ 6.11¢ 389.64¢
Operating Margin 44.60% 31.22% 21.96% 33.47% 35.91%
Return on Capital Employed 11.66% 6.85% 6.03% 0.11% 9.03%
           
Dividend Yield 0.9% 0.8% 2.0% 2.1% 1.5%
Dividend per Share Growth (4.71%) (60.47%) (30.62%) 86.69% (12.17%)
Operating Cash Flow per Share 1,131.94¢ 1,010.39¢ 790.83¢ 1,031.25¢ 830.45¢
Cash Incr/Decr per Share 3.17¢ (10.12¢) (43.35¢) 1.04¢ 60.63¢
Net Asset Value per Share (exc. Intangibles) (1,284.26¢) (3,669.45¢) (3,964.94¢) (5,350.57¢) (3,541.86¢)
Net Gearing 1,037.16% 898.91% 807.96% 985.17% 854.17%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page