Avis Budget Group Inc. (CAR)

$ 150.28
   
  • Change Today:
    $2.35
  • 52 Week High: $207.55
  • 52 Week Low: $55.49
  • Currency: US Dollars
  • Shares Issued: 75.91m
  • Volume: 1,331,013
  • Market Cap: $11,408m
  • RiskGrade: 320

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations          
Revenue 5,900.00 5,185.00 5,131.00 5,984.00 5,986.00
Operating Profit/(Loss) 255.00 242.00 76.00 (1,214.00) (865.00)
Profit Before Tax 36.00 72.00 (77.00) (1,343.00) (992.00)
Profit After Tax (29.00) 54.00 (47.00) (1,124.00) (947.00)
           
Earnings per Share - Basic (28.00¢) 53.00¢ (46.00¢) (1,104.00¢) (918.00¢)
Earnings per Share - Adjusted (28.00¢) 53.00¢ (46.00¢) (1,104.00¢) (918.00¢)
           
Dividend per Share n/a n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Assets          
Non-Current Assets          
Property, Plant & Equipment 8,849.00 6,847.00 6,409.00 7,649.00 7,974.00
Intangible Assets 1,066.00 557.00 554.00 542.00 1,760.00
Other Non-Current Assets 748.00 842.00 845.00 1,392.00 1,015.00
  10,663.00 8,246.00 7,808.00 9,583.00 10,749.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 534.00 911.00 482.00 258.00 214.00
Other Current Assets 1,007.00 727.00 1,248.00 815.00 1,004.00
  1,541.00 1,638.00 1,730.00 1,073.00 1,218.00
           
Other Assets 734.00 443.00 555.00 662.00 507.00
Total Assets 12,938.00 10,327.00 10,093.00 11,318.00 12,474.00
Current Liabilities          
Borrowings 37.00 8.00 12.00 10.00 10.00
Other Current Liabilities 1,433.00 925.00 1,272.00 901.00 1,094.00
           
Current Liabilities 1,470.00 933.00 1,284.00 911.00 1,104.00
           
Net Current Assets c71.00 c705.00 c446.00 c162.00 c114.00
           
Borrowings 8,732.00 7,009.00 6,493.00 7,813.00 7,383.00
Other Non-Current Liabilities 960.00 535.00 630.00 1,121.00 998.00
Non-Current Liabilities 9,692.00 7,544.00 7,123.00 8,934.00 8,381.00
           
Other Liabilities 1,364.00 1,440.00 1,464.00 1,380.00 1,524.00
Total Liabilities 12,526.00 9,917.00 9,871.00 11,225.00 11,009.00
           
Net Assets 412.00 410.00 222.00 93.00 1,465.00
           
Shareholders Funds 412.00 410.00 222.00 93.00 1,465.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 412.00 410.00 222.00 93.00 1,465.00
Cash Flow 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Net Cash Flow From Operating Activities 1,578.00 1,640.00 1,491.00 1,704.00 1,714.00
Net Cash Flow from Investing Activities (2,373.00) (1,603.00) 166.00 (2,096.00) (1,917.00)
Net Cash Flow from Financing Activities 418.00 392.00 (1,433.00) 436.00 245.00
Net Increase/Decrease In Cash (377.00) 429.00 224.00 44.00 42.00
Ratios - based on IFRS 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 7,772.43¢ 6,830.51¢ 6,759.38¢ 7,883.09¢ 7,885.72¢
Pre-Tax Profit per Share 47.42¢ 94.85¢ (101.44¢) (1,769.21¢) (1,306.82¢)
Operating Margin 4.32% 4.67% 1.48% (20.29%) (14.45%)
Return on Capital Employed 0.44% 1.05% n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 2,078.80¢ 2,160.47¢ 1,964.18¢ 2,244.78¢ 2,257.96¢
Cash Incr/Decr per Share (496.64¢) 565.15¢ 295.09¢ 57.96¢ 55.33¢
Net Asset Value per Share (exc. Intangibles) (861.55¢) (193.65¢) (437.36¢) (591.50¢) (388.62¢)
Net Gearing 1,998.79% 1,489.27% 2,713.06% 8,134.41% 490.03%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page