Chubb Corp. (CB)

Index:

S&P 500

$ 274.32
   
  • Change Today:
    $-6.36
  • 52 Week High: $302.46
  • 52 Week Low: $243.01
  • Currency: US Dollars
  • Shares Issued: 400.70m
  • Volume: 2,851,280
  • Market Cap: $109,921m
  • RiskGrade: 136
  • Beta: 0.29

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 55,753.00 49,735.00 43,097.00 40,963.00 33,820.00
Operating Profit/(Loss) 12,196.00 10,198.00 7,055.00 10,308.00 4,678.00
Profit Before Tax 11,455.00 9,526.00 6,485.00 9,816.00 4,162.00
Profit After Tax 9,640.00 9,015.00 5,246.00 8,539.00 3,533.00
           
Earnings per Share - Basic 2,294.00¢ 2,197.00¢ 1,250.00¢ 1,941.00¢ 782.00¢
Earnings per Share - Adjusted 2,294.00¢ 2,197.00¢ 1,250.00¢ 1,941.00¢ 782.00¢
           
Dividend per Share 359.00¢ 344.00¢ 329.00¢ 318.00¢ 309.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a 21,669.00 20,668.00 21,211.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  n/a n/a 21,669.00 20,668.00 21,211.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 2,549.00 2,621.00 2,127.00 1,659.00 1,747.00
Other Current Assets n/a n/a n/a n/a n/a
  2,549.00 2,621.00 2,127.00 1,659.00 1,747.00
           
Other Assets 243,999.00 228,061.00 175,221.00 177,727.00 167,816.00
Total Assets 246,548.00 230,682.00 199,017.00 200,054.00 190,774.00
Current Liabilities          
Borrowings 800.00 1,460.00 475.00 999.00 n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities 800.00 1,460.00 475.00 999.00 n/a
           
Net Current Assets c1,749.00 c1,161.00 c1,652.00 c660.00 c1,747.00
           
Borrowings 14,798.00 13,035.00 14,402.00 15,169.00 14,948.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 14,798.00 13,035.00 14,402.00 15,169.00 14,948.00
           
Other Liabilities 162,556.00 152,496.00 133,621.00 124,172.00 116,385.00
Total Liabilities 178,154.00 166,991.00 148,498.00 140,340.00 131,333.00
           
Net Assets 68,394.00 63,691.00 50,519.00 59,714.00 59,441.00
           
Shareholders Funds 64,021.00 59,507.00 50,519.00 59,714.00 59,441.00
           
Minority Interests/Other Equity 4,373.00 4,184.00 n/a n/a n/a
Total Equity 68,394.00 63,691.00 50,519.00 59,714.00 59,441.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 16,182.00 12,632.00 11,258.00 11,149.00 9,785.00
Net Cash Flow from Investing Activities (13,923.00) (7,648.00) (5,654.00) (6,659.00) (7,521.00)
Net Cash Flow from Financing Activities (2,331.00) (4,490.00) (5,288.00) (4,515.00) (2,074.00)
Net Increase/Decrease In Cash (72.00) 494.00 316.00 (25.00) 190.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 12.0 10.3 17.6 10.0 19.7
PEG - Adjusted 3.0 0.1 n/a 0.1 n/a
Earnings per Share Growth - Adjusted 4% 76% -36% 148% -20%
Dividend Cover 6.39 6.39 3.80 6.10 2.53
Revenue per Share 13,913.76¢ 12,411.91¢ 10,755.32¢ 103.19¢ 8,440.15¢
Pre-Tax Profit per Share 2,858.72¢ 2,377.32¢ 1,618.40¢ 24.73¢ 1,038.67¢
Operating Margin 21.88% 20.50% 16.37% 25.16% 13.83%
Return on Capital Employed 13.64% 12.18% 14.83% 0.18% 7.83%
           
Dividend Yield 1.3% 1.5% 1.5% 1.6% 2.0%
Dividend per Share Growth 4.36% 4.56% 3.46% 2.91% 3.69%
Operating Cash Flow per Share 4,038.39¢ 3,152.45¢ 2,809.55¢ 2,782.35¢ 2,441.95¢
Cash Incr/Decr per Share (17.97¢) 123.28¢ 78.86¢ (0.063¢) 47.42¢
Net Asset Value per Share (exc. Intangibles) 17,068.46¢ 15,894.77¢ 7,199.83¢ 9,744.35¢ 9,540.71¢
Net Gearing 20.38% 19.95% 25.24% 24.30% 22.21%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page