Konami Group Corporation (KNM)

Sector:

Leisure Products

Â¥ 22,670.00
   
  • Change Today:
    ¥11,560.00
  • 52 Week High: Â¥22,670.0
  • 52 Week Low: Â¥5,709.4
  • Currency: Japanese Yen
  • Shares Issued: 143.50m
  • Volume: 0
  • Market Cap: Â¥3,253,145m

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Total Dividendn/a131.00124.00123.5073.00
For more dividend details, click here

Fundamentals - based on IFRS

  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 421,602.00 360,314.00 314,321.00 299,522.00 272,656.00
Operating Profit/(Loss) 101,944.00 80,262.00 46,185.00 74,435.00 36,550.00
Net Interest 1,743.00 2,149.00 798.00 641.00 (1,026.00)
Profit Before Tax 104,008.00 82,685.00 47,120.00 75,163.00 35,581.00
Profit After Tax 74,692.00 59,172.00 34,895.00 54,812.00 32,274.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 74,692.00 59,172.00 34,895.00 54,812.00 32,274.00
Attributable to:          
Equity Holders of Parent Company 74,692.00 59,172.00 34,895.00 54,806.00 32,261.00
Minority Interests n/a n/a n/a 6.00 13.00
           
Continuing EPS          
Earnings per Share - Basic 551.00 436.50 258.81 410.80 242.17
Earnings per Share - Diluted 551.00 436.50 257.49 404.62 238.33
Earnings per Share - Adjusted 551.00 436.50 258.81 410.80 242.17
Continuing and Discontinued EPS          
Earnings per Share - Basic 551.00 436.50 258.81 410.80 242.17
Earnings per Share - Diluted 551.00 436.50 257.49 404.62 238.33
Earnings per Share - Adjusted 551.00 436.50 258.81 410.80 242.17
           
Dividend per Share 165.50 131.00 124.00 123.50 73.00
  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 163,617.00 154,454.00 155,788.00 138,869.00 106,025.00
Intangible Assets 60,702.00 57,226.00 49,553.00 45,392.00 36,813.00
Investment Properties 17,588.00 n/a n/a n/a 32,433.00
Investments 6,155.00 5,224.00 5,129.00 4,390.00 4,718.00
Other Financial Assets 17,903.00 15,300.00 15,001.00 15,302.00 15,491.00
Other Non-Current Assets 32,239.00 29,786.00 31,711.00 25,034.00 26,845.00
  298,204.00 261,990.00 257,182.00 228,987.00 222,325.00
Current Assets          
Inventories 12,108.00 13,764.00 12,705.00 8,957.00 10,391.00
Trade & Other Receivables 47,220.00 43,887.00 48,762.00 30,497.00 31,874.00
Cash at Bank & in Hand 294,216.00 273,747.00 219,263.00 250,711.00 202,430.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 13,292.00 12,462.00 9,311.00 9,461.00 21,986.00
  366,836.00 343,860.00 290,041.00 299,626.00 266,681.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 665,040.00 605,850.00 547,223.00 528,613.00 489,006.00
           
Liabilities          
Current Liabilities          
Borrowings 19,994.00 n/a 8,751.00 17,483.00 5,535.00
Other Current Liabilities 96,320.00 85,926.00 66,343.00 65,104.00 74,325.00
  116,314.00 85,926.00 75,094.00 82,587.00 79,860.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 39,911.00 59,862.00 82,869.00 85,038.00 69,640.00
Provisions 9,484.00 10,719.00 11,172.00 11,220.00 12,026.00
Other Non-Current Liabilities 17,463.00 21,965.00 1,809.00 1,692.00 27,938.00
  66,858.00 92,546.00 95,850.00 97,950.00 109,604.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 183,172.00 178,472.00 170,944.00 180,537.00 189,464.00
           
Net Assets 481,868.00 427,378.00 376,279.00 348,076.00 299,542.00
           
Capital & Reserves          
Share Capital 47,399.00 47,399.00 47,399.00 47,399.00 47,399.00
Share Premium Account 78,144.00 78,144.00 78,144.00 75,027.00 74,399.00
Other Reserves (2,880.00) (978.00) (9,714.00) (20,167.00) (25,670.00)
Retained Earnings 359,189.00 302,797.00 260,435.00 245,802.00 202,599.00
Shareholders Funds 481,852.00 427,362.00 376,264.00 348,061.00 298,727.00
           
Minority Interests/Other Equity 16.00 16.00 15.00 15.00 815.00
Total Equity 481,868.00 427,378.00 376,279.00 348,076.00 299,542.00
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 114,620.00 103,061.00 36,098.00 96,542.00 69,770.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (67,885.00) (29,216.00) (42,786.00) (22,993.00) (22,412.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (26,266.00) (19,361.00) (24,760.00) (25,268.00) 23,640.00
Net Increase/Decrease In Cash 20,469.00 54,484.00 (31,448.00) 48,281.00 70,998.00
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 2,016.3 1,308.0 22.1 13.9 21.7
PEG - Adjusted 77.6 19.0 n/a 0.2 0.3
Earnings per Share Growth - Adjusted 26% 69% -37% 70% 64%
Dividend Cover 3.33 3.33 2.09 3.33 3.32
Revenue per Share 293,799.30 251,089.90 219,039.02 208,726.13 1,917.91
Pre-Tax Profit per Share 72,479.44 57,620.21 32,836.24 52,378.40 250.28
Operating Margin 24.18% 22.28% 14.69% 24.85% 13.41%
Return on Capital Employed 20.85% 18.27% 10.78% 17.90% 0.11%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 2,016.3 1,308.0 22.1 13.9 2,147.7
PEG - Adjusted 77.6 19.0 n/a 0.0 n/a
Earnings per Share Growth - Adjusted 26% 69% -37% 16,705% -98%
Dividend Cover 3.33 3.33 2.09 3.33 0.03
           
Dividend Yield 0.0% 0.0% 2.2% 2.2% 1.4%
Dividend per Share Growth 26.34% 5.65% 0.40% 69.18% 62.22%
Operating Cash Flow per Share 79,874.56 71,819.51 25,155.40 67,276.66 48,620.21
Cash Incr/Decr per Share 14,264.11 37,967.94 (21,914.98) 33,645.30 499.41
Net Asset Value per Share (exc. Intangibles) 293,495.47 257,945.64 227,683.62 210,929.62 183,086.41
Net Gearing -48.63% -50.05% -33.92% -42.58% -42.60%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page