McKesson Corp. (MCK)

Index:

S&P 500

$ 697.08
   
  • Change Today:
    $2.38
  • 52 Week High: $716.93
  • 52 Week Low: $479.06
  • Currency: US Dollars
  • Shares Issued: 134.10m
  • Volume: 1,044,956
  • Market Cap: $93,478m
  • RiskGrade: 115
  • Beta: 0.15

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 308,951.00 276,711.00 263,966.00 238.23 231,051.00
Operating Profit/(Loss) 3,909.00 4,381.00 2,038.00 (5,040.00) 2,489.00
Profit Before Tax 3,789.00 4,630.00 1,928.00 (5,034.00) 1,144.00
Profit After Tax 3,160.00 3,725.00 1,292.00 (4,339.00) 1,126.00
           
Earnings per Share - Basic 2,254.00¢ 2,525.00¢ 735.00¢ (2,826.00¢) 501.00¢
Earnings per Share - Adjusted 2,254.00¢ 2,525.00¢ 735.00¢ (2,826.00¢) 501.00¢
           
Dividend per Share 240.00¢ 209.00¢ 183.00¢ 167.00¢ 162.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 4,045.00 3,812.00 3,640.00 4,681.00 4,251.00
Intangible Assets 12,242.00 12,224.00 11,510.00 12,371.00 12,516.00
Other Non-Current Assets 3,186.00 1,992.00 1,917.00 2,581.00 2,258.00
  19,473.00 18,028.00 17,067.00 19,633.00 19,025.00
Current Assets          
Inventories 21,139.00 19,691.00 18,702.00 19,246.00 16,734.00
Cash at Bank & in Hand 4,583.00 4,678.00 3,532.00 6,278.00 4,015.00
Other Current Assets 22,248.00 19,923.00 23,997.00 19,858.00 21,473.00
  47,970.00 44,292.00 46,231.00 45,382.00 42,222.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 67,443.00 62,320.00 63,298.00 65,015.00 61,247.00
Current Liabilities          
Borrowings 345.00 1,267.00 1,096.00 1,132.00 1,052.00
Other Current Liabilities 52,012.00 46,690.00 47,370.00 42,971.00 41,572.00
           
Current Liabilities 52,357.00 47,957.00 48,466.00 44,103.00 42,624.00
           
Net Current Assets c(4,387.00) c(3,665.00) c(2,235.00) c1,279.00 c(402.00)
           
Borrowings 7,045.00 6,028.00 13,666.00 8,273.00 6,335.00
Other Non-Current Liabilities 9,640.00 9,825.00 2,958.00 12,464.00 5,577.00
Non-Current Liabilities 16,685.00 15,853.00 16,624.00 20,737.00 11,912.00
           
Other Liabilities n/a n/a n/a n/a 1,402.00
Total Liabilities 69,042.00 63,810.00 65,090.00 64,840.00 55,938.00
           
Net Assets (1,599.00) (1,490.00) (1,792.00) 175.00 5,309.00
           
Shareholders Funds (1,971.00) (1,857.00) (2,272.00) (21.00) 5,092.00
           
Minority Interests/Other Equity 372.00 367.00 480.00 196.00 217.00
Total Equity (1,599.00) (1,490.00) (1,792.00) 175.00 5,309.00
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 4,314.00 5,159.00 4,434.00 4,542.00 4,374.00
Net Cash Flow from Investing Activities (1,072.00) (542.00) (89.00) (415.00) (579.00)
Net Cash Flow from Financing Activities (3,336.00) (4,343.00) (6,266.00) (1,754.00) (2,753.00)
Net Increase/Decrease In Cash (94.00) 274.00 (1,921.00) 2,373.00 1,042.00
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 23.8 14.1 41.7 n/a 27.0
PEG - Adjusted n/a 0.1 n/a n/a 0.0
Earnings per Share Growth - Adjusted -11% 244% n/a n/a 2,847%
Dividend Cover 9.39 12.08 4.02 (16.92) 3.09
Revenue per Share 230,388.52¢ 206,346.76¢ 196,842.65¢ 1.79¢ 172,297.54¢
Pre-Tax Profit per Share 2,825.50¢ 3,452.65¢ 1,437.73¢ (37.89¢) 853.10¢
Operating Margin 1.27% 1.58% 0.77% (2,115.62%) 1.08%
Return on Capital Employed n/a n/a 132.05% 1.82% 635.56%
           
Dividend Yield 0.4% 0.6% 0.6% 0.9% 1.2%
Dividend per Share Growth 14.83% 14.21% 9.58% 3.09% 7.28%
Operating Cash Flow per Share 3,217.00¢ 3,847.13¢ 3,306.49¢ 3,387.03¢ 3,261.74¢
Cash Incr/Decr per Share (70.10¢) 204.32¢ (1,432.51¢) 17.86¢ 777.03¢
Net Asset Value per Share (exc. Intangibles) (10,321.40¢) (10,226.70¢) (9,919.46¢) (9,094.70¢) (5,374.35¢)
Net Gearing n/a n/a n/a n/a 66.22%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page