Rightmove (RMV)

Sector:

Real Estate

Index:

FTSE 100

601.60p
   
  • Change Today:
      4.40p
  • 52 Week High: 708.00p
  • 52 Week Low: 502.80p
  • Currency: UK Pounds
  • Shares Issued: 786.36m
  • Volume: 438,395
  • Market Cap: £4,730.75m
  • RiskGrade: 130
  • Beta: 1.01

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Interim Dividend3.60p3.30p3.00pn/a2.80p
Final Dividend5.70p5.20p4.80p4.50pn/a
Total Dividend9.30p8.50p7.80p4.50p2.80p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 364.32 332.62 304.89 205.72 289.32
Operating Profit/(Loss) 258.03 241.34 226.10 135.14 213.73
Net Interest 1.74 (0.06) (0.45) (0.33) (0.17)
Profit Before Tax 259.77 241.28 225.65 134.82 213.56
Profit After Tax 199.15 195.68 183.09 109.78 173.09
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 199.15 195.68 183.09 109.78 173.09
Attributable to:          
Equity Holders of Parent Company 199.15 195.68 183.09 109.78 173.09
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 24.50p 23.40p 21.30p 12.60p 19.57p
Earnings per Share - Diluted 24.40p 23.40p 21.30p 12.60p 19.49p
Earnings per Share - Adjusted 25.20p 23.80p 21.80p 12.60p 19.57p
Continuing and Discontinued EPS          
Earnings per Share - Basic 24.50p 23.40p 21.30p 12.60p 19.57p
Earnings per Share - Diluted 24.40p 23.40p 21.30p 12.60p 19.49p
Earnings per Share - Adjusted 25.20p 23.80p 21.80p 12.60p 19.57p
           
Dividend per Share 9.30p 8.50p 7.80p 4.50p 2.80p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 9.39 10.43 11.99 13.85 12.80
Intangible Assets 21.84 22.07 21.14 22.11 21.95
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 2.38 1.46 2.17 2.84 2.72
  33.61 33.96 35.30 38.81 37.47
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 31.64 27.21 24.17 n/a 23.99
Cash at Bank & in Hand 33.64 35.09 42.99 96.69 32.12
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 5.98 5.50 5.12 24.95 4.57
  71.26 67.80 72.28 121.64 60.67
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 104.87 101.76 107.58 160.44 98.15
           
Liabilities          
Current Liabilities          
Borrowings 2.29 2.33 2.18 2.02 1.71
Other Current Liabilities 27.27 23.20 25.45 21.16 40.81
  29.56 25.53 27.63 23.18 42.52
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 5.11 7.24 8.83 10.29 10.50
Provisions 0.84 0.83 0.58 3.83 3.79
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  5.95 8.07 9.42 14.11 14.28
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 35.52 33.60 37.04 37.30 56.81
           
Net Assets 69.36 68.16 70.53 123.14 41.34
           
Capital & Reserves          
Share Capital 0.81 0.84 0.86 0.89 0.89
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 0.62 0.59 0.57 0.55 0.54
Retained Earnings 67.92 66.73 69.10 121.71 39.91
Shareholders Funds 69.36 68.16 70.53 123.14 41.34
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 69.36 68.16 70.53 123.14 41.34
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 206.71 198.09 195.02 96.29 184.22
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (1.65) (2.59) (5.70) 0.82 (16.15)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (206.51) (203.40) (243.02) (32.54) (151.81)
Net Increase/Decrease In Cash (1.45) (7.90) (53.71) 64.57 16.27
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 22.8 21.5 36.5 51.7 32.4
PEG - Adjusted 3.8 2.4 0.5 n/a 4.6
Earnings per Share Growth - Adjusted 6% 9% 73% -36% 7%
Dividend Cover 2.71 2.80 2.79 2.80 6.99
Revenue per Share 44.79p 39.82p 0.36p 23.61p 32.72p
Pre-Tax Profit per Share 31.94p 28.89p 0.27p 15.47p 24.15p
Operating Margin 70.83% 72.56% 74.16% 65.69% 73.87%
Return on Capital Employed 462.77% 427.25% 3.74% 115.34% 604.12%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 22.8 21.5 3,612.8 51.7 32.4
PEG - Adjusted 3.8 0.0 n/a n/a 4.6
Earnings per Share Growth - Adjusted 6% 10,716% -98% -36% 7%
Dividend Cover 2.71 2.80 0.03 2.80 6.99
           
Dividend Yield 1.6% 1.7% 1.0% 0.7% 0.4%
Dividend per Share Growth 9.41% 8.97% 73.33% 60.71% (56.92%)
Operating Cash Flow per Share 25.41p 23.71p 22.71p 11.05p 20.83p
Cash Incr/Decr per Share (0.18p) (0.94p) (0.063p) 7.41p 1.84p
Net Asset Value per Share (exc. Intangibles) 5.84p 5.52p 5.75p 11.60p 2.19p
Net Gearing -37.83% -37.44% -45.34% -68.52% -48.16%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page