RTX Corporation (RTX)

Index:

S&P 100

$ 134.95
   
  • Change Today:
    $0.00
  • 52 Week High: $138.50
  • 52 Week Low: $99.55
  • Currency: US Dollars
  • Shares Issued: 1,332.12m
  • Volume: 4,550
  • Market Cap: $179,770m
  • RiskGrade: 146
  • Beta: 0.56

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 80,738.00 68,920.00 67,074.00 64,388.00 56,587.00
Operating Profit/(Loss) 6,538.00 3,561.00 5,504.00 4,958.00 (1,889.00)
Profit Before Tax 6,194.00 3,836.00 6,117.00 4,931.00 (2,353.00)
Profit After Tax 5,013.00 3,380.00 5,327.00 4,145.00 (2,928.00)
           
Earnings per Share - Basic 358.00¢ 224.00¢ 351.00¢ 260.00¢ (229.00¢)
Earnings per Share - Adjusted 358.00¢ 224.00¢ 351.00¢ 260.00¢ (229.00¢)
           
Dividend per Share 248.00¢ 232.00¢ 216.00¢ 200.50¢ 216.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 17,953.00 17,386.00 16,999.00 16,930.00 16,842.00
Intangible Assets 86,232.00 89,098.00 90,663.00 92,952.00 94,824.00
Other Non-Current Assets 7,543.00 6,968.00 8,759.00 9,472.00 7,111.00
  111,728.00 113,452.00 116,421.00 119,354.00 118,777.00
Current Assets          
Inventories 12,768.00 11,777.00 10,617.00 9,178.00 9,411.00
Cash at Bank & in Hand 5,578.00 6,587.00 6,220.00 7,832.00 8,802.00
Other Current Assets 32,787.00 30,053.00 25,606.00 25,040.00 25,163.00
  51,133.00 48,417.00 42,443.00 42,050.00 43,376.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 162,861.00 161,869.00 158,864.00 161,404.00 162,153.00
Current Liabilities          
Borrowings 2,535.00 1,472.00 1,220.00 158.00 797.00
Other Current Liabilities 48,964.00 45,289.00 37,894.00 35,291.00 35,051.00
           
Current Liabilities 51,499.00 46,761.00 39,114.00 35,449.00 35,848.00
           
Net Current Assets c(366.00) c1,656.00 c3,329.00 c6,601.00 c7,528.00
           
Borrowings 40,358.00 43,767.00 32,280.00 32,984.00 32,542.00
Other Non-Current Liabilities 9,046.00 9,896.00 13,256.00 18,272.00 19,879.00
Non-Current Liabilities 49,404.00 53,663.00 45,536.00 51,256.00 52,421.00
           
Other Liabilities 35.00 35.00 36.00 n/a 32.00
Total Liabilities 100,938.00 100,459.00 84,686.00 86,705.00 88,301.00
           
Net Assets 61,923.00 61,410.00 74,178.00 74,699.00 73,852.00
           
Shareholders Funds 60,156.00 59,798.00 72,632.00 73,068.00 72,163.00
           
Minority Interests/Other Equity 1,767.00 1,612.00 1,546.00 1,596.00 1,689.00
Total Equity 61,923.00 61,410.00 74,178.00 74,699.00 73,852.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 7,159.00 7,883.00 7,168.00 7,142.00 3,606.00
Net Cash Flow from Investing Activities (1,534.00) (3,039.00) (2,829.00) (1,364.00) 3,102.00
Net Cash Flow from Financing Activities (6,645.00) (4,509.00) (5,901.00) (6,757.00) (5,296.00)
Net Increase/Decrease In Cash (1,020.00) 335.00 (1,562.00) (979.00) 1,412.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 32.3 37.6 28.8 33.1 n/a
PEG - Adjusted 0.5 n/a 0.8 n/a n/a
Earnings per Share Growth - Adjusted 60% -36% 35% n/a n/a
Dividend Cover 1.44 0.97 1.62 1.30 (1.06)
Revenue per Share 6,060.85¢ 5,173.70¢ 5,035.12¢ 48.79¢ 4,247.88¢
Pre-Tax Profit per Share 464.97¢ 287.96¢ 459.19¢ 3.74¢ (176.63¢)
Operating Margin 8.10% 5.17% 8.21% 7.70% (3.34%)
Return on Capital Employed 33.33% 21.86% 35.95% 0.33% n/a
           
Dividend Yield 2.1% 2.8% 2.1% 2.3% 3.0%
Dividend per Share Growth 6.90% 7.41% 7.73% (7.18%) (26.53%)
Operating Cash Flow per Share 537.41¢ 591.76¢ 538.09¢ 536.14¢ 270.70¢
Cash Incr/Decr per Share (76.57¢) 25.15¢ (117.26¢) (0.74¢) 106.00¢
Net Asset Value per Share (exc. Intangibles) (1,824.83¢) (2,078.49¢) (1,237.50¢) (1,370.22¢) (1,574.33¢)
Net Gearing 62.03% 64.64% 37.56% 34.64% 34.00%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page