Amper (AMP)

  0.11
   
  • 52 Week High:  0.16
  • 52 Week Low:  0.07
  • Currency: Euro
  • Shares Issued: 1,058.88m
  • Market Cap:  112.88m
  • RiskGrade: 194
  • Beta: 0.26

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
Revenue 261.81 285.58 359.06 310.17 247.63
Operating Profit/(Loss) (15.62) 2.22 27.15 25.05 19.51
Profit Before Tax (21.53) (11.76) 24.25 11.31 18.09
Profit After Tax (32.74) (15.08) 20.87 18.07 14.97
           
Earnings per Share - Basic (16.17¢) (8.37¢) 7.05¢ 6.26¢ 5.68¢
Earnings per Share - Adjusted (16.17¢) (8.37¢) 7.05¢ 6.26¢ 5.68¢
           
Dividend per Share n/a n/a 2.18¢ 1.88¢ 1.35¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 6.00 7.96 9.63 9.26 9.23
Intangible Assets 93.14 89.62 94.03 97.60 89.99
Other Non-Current Assets 40.11 47.23 45.87 38.48 22.38
  139.26 144.81 149.54 145.35 121.59
Current Assets          
Inventories 37.87 37.44 39.81 35.53 34.56
Cash at Bank & in Hand 53.86 64.58 58.17 66.65 60.11
Other Current Assets 115.24 116.24 134.12 123.79 109.34
  206.96 218.26 232.09 225.97 204.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 346.22 363.07 381.63 371.31 325.60
Current Liabilities          
Borrowings 103.98 76.79 63.85 29.91 15.89
Other Current Liabilities 152.91 153.35 160.67 167.15 154.10
           
Current Liabilities 256.89 230.15 224.52 197.07 169.99
           
Net Current Assets c(49.93) c(11.89) c7.57 c28.90 c34.02
           
Borrowings 4.99 26.01 37.63 48.75 60.56
Other Non-Current Liabilities 27.21 21.15 12.39 17.26 17.03
Non-Current Liabilities 32.20 47.16 50.01 66.01 77.59
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 289.10 277.31 274.53 263.08 247.58
           
Net Assets 57.12 85.76 107.09 108.24 78.02
           
Shareholders Funds 40.44 68.05 88.19 91.22 60.71
           
Minority Interests/Other Equity 16.68 17.71 18.91 17.02 17.31
Total Equity 57.12 85.76 107.09 108.24 78.02
Cash Flow 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Net Cash Flow From Operating Activities (12.60) 20.78 4.17 7.57 13.16
Net Cash Flow from Investing Activities (8.62) (9.41) (19.05) (37.75) (73.86)
Net Cash Flow from Financing Activities 10.49 (4.95) 6.40 36.71 75.23
Net Increase/Decrease In Cash (10.73) 6.42 (8.48) 6.54 14.54
Ratios - based on IFRS 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a 13% 10% 33%
Dividend Cover n/a n/a 3.23 3.33 4.22
Revenue per Share 24.73¢ 26.97¢ 33.91¢ 29.29¢ 23.39¢
Pre-Tax Profit per Share (2.03¢) (1.11¢) 2.29¢ 1.07¢ 1.71¢
Operating Margin (5.97%) 0.78% 7.56% 8.08% 7.88%
Return on Capital Employed n/a n/a 21.17% 12.67% 28.06%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a 15.92% 39.77% 26.06%
Operating Cash Flow per Share (1.19¢) 1.96¢ 0.39¢ 0.71¢ 1.24¢
Cash Incr/Decr per Share (1.01¢) 0.61¢ (0.80¢) 0.62¢ 1.37¢
Net Asset Value per Share (exc. Intangibles) (3.40¢) (0.36¢) 1.23¢ 1.00¢ (1.13¢)
Net Gearing 136.29% 56.16% 49.11% 13.17% 26.90%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page