International Public Partnerships Ltd. (INPP)

Sector:

Investment Firms

Index:

FTSE 250

 124.80p
   
  • Change Today:
      0.000p
  • 52 Week High: 139.20
  • 52 Week Low: 120.40
  • Currency: UK Pounds
  • Shares Issued: 1,879.74m
  • Volume: 2,258,521
  • Market Cap: £2,345.92m
  • Beta: 0.88

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividend8.13p7.74p7.55p7.36p7.18p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 66.07 369.57 161.80 96.29 168.72
Operating Profit/(Loss) 35.25 330.38 132.62 64.55 142.80
Net Interest (7.28) (3.56) (3.45) (3.80) (5.05)
Profit Before Tax 27.97 326.83 129.17 60.76 137.75
Profit After Tax 27.86 326.90 129.21 60.71 138.17
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 27.86 326.90 129.21 60.71 138.17
Attributable to:          
Equity Holders of Parent Company 27.86 326.90 129.21 60.71 138.17
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 1.46p 17.75p 7.80p 3.76p 9.15p
Earnings per Share - Diluted 1.46p 17.75p 7.80p 3.76p 9.15p
Earnings per Share - Adjusted 1.46p 17.75p 7.80p 3.76p 9.15p
Continuing and Discontinued EPS          
Earnings per Share - Basic 1.46p 17.75p 7.80p 3.76p 9.15p
Earnings per Share - Diluted 1.46p 17.75p 7.80p 3.76p 9.15p
Earnings per Share - Adjusted 1.46p 17.75p 7.80p 3.76p 9.15p
           
Dividend per Share 8.13p 7.74p 7.57p 7.36p 7.16p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments 2,818.90 2,947.96 2,579.43 2,345.43 2,382.65
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  2,818.90 2,947.96 2,579.43 2,345.43 2,382.65
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 43.30 44.10 57.38 42.19 n/a
Cash at Bank & in Hand 128.56 92.83 56.09 44.26 45.61
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 1.42 n/a 2.71 0.27 35.31
  173.28 136.93 116.18 86.72 80.92
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 2,992.19 3,084.88 2,695.61 2,432.15 2,463.57
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a 38.40 n/a
Other Current Liabilities 11.05 15.74 10.60 9.32 10.47
  11.05 15.74 10.60 47.72 10.47
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 65.00 29.30 156.22 n/a 27.86
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  65.00 29.30 156.22 n/a 27.86
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 76.05 45.04 166.82 47.72 38.33
           
Net Assets 2,916.14 3,039.84 2,528.80 2,384.44 2,425.24
           
Capital & Reserves          
Share Capital 2,231.28 2,231.28 1,908.85 1,769.58 1,753.84
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 182.48 182.48 182.48 182.48 182.48
Retained Earnings 502.38 626.08 437.47 432.37 488.92
Shareholders Funds 2,916.14 3,039.84 2,528.80 2,384.44 2,425.24
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,916.14 3,039.84 2,528.80 2,384.44 2,425.24
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 133.27 138.57 83.29 84.21 90.45
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 26.28 (157.62) (199.38) 9.48 (241.04)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (123.62) 54.38 128.15 (95.14) 111.48
Net Increase/Decrease In Cash 35.92 35.33 12.07 (1.45) (39.11)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 94.1 8.5 21.8 45.2 18.2
PEG - Adjusted n/a 0.1 0.2 n/a n/a
Earnings per Share Growth - Adjusted -92% 128% 107% -59% -6%
Dividend Cover 0.18 2.29 1.03 0.51 1.28
Revenue per Share 3.46p 20.07p 0.098p 5.97p 11.20p
Pre-Tax Profit per Share 1.46p 17.75p 0.079p 3.77p 9.14p
Operating Margin 53.35% 89.40% 81.96% 67.04% 84.64%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 94.1 8.5 2,155.2 45.2 18.2
PEG - Adjusted n/a 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -92% 22,453% -98% -59% -6%
Dividend Cover 0.18 2.29 0.01 0.51 1.28
           
Dividend Yield 5.9% 5.1% 4.5% 4.3% 4.3%
Dividend per Share Growth 5.04% 2.29% 2.81% 2.73% 2.57%
Operating Cash Flow per Share 6.97p 7.53p 5.01p 5.22p 6.00p
Cash Incr/Decr per Share 1.88p 1.92p 0.007p (0.090p) (2.60p)
Net Asset Value per Share (exc. Intangibles) 152.58p 165.08p 152.26p 147.75p 160.96p
Net Gearing -2.18% -2.09% 3.96% -0.25% -0.73%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page