Investment Firms
31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 | 1st Interim | 1.60p | 1.55p | 1.55p | 1.55p | 1.55p | 2nd Interim | 1.60p | 1.55p | 1.55p | 1.55p | 1.55p | 3rd Interim | 1.60p | 1.55p | 1.55p | 1.55p | 1.55p | 4th Interim | 2.55p | 2.55p | 2.50p | 2.45p | 2.40p | Total Dividend | 7.35p | 7.20p | 7.15p | 7.10p | 7.05p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
Turnover | 7.43 | 7.40 | 6.99 | 3.18 | 3.95 |
Operating Profit/(Loss) | 6.53 | 6.47 | 6.20 | 2.64 | 3.28 |
Net Interest | (0.19) | (0.15) | (0.07) | (0.04) | (0.04) |
Profit Before Tax | 6.34 | 6.32 | 6.13 | 2.60 | 3.25 |
Profit After Tax | 6.10 | 5.99 | 5.94 | 2.37 | 3.00 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | n/a | n/a | 5.94 | 2.37 | 3.00 |
Earnings per Share - Basic | 9.03p | 5.20p | 4.85p | 3.95p | 5.39p |
Earnings per Share - Diluted | 9.03p | 5.20p | 4.85p | 3.95p | 5.39p |
Earnings per Share - Adjusted | 9.03p | 5.20p | 4.85p | 3.95p | 5.39p |
Dividend per Share | 7.35p | 7.20p | 7.15p | 7.10p | 7.05p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 195.82 | 207.24 | 67.63 | 63.90 | 55.78 |
195.82 | 207.24 | 67.63 | 63.90 | 55.78 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 1.64 | 1.55 | 0.35 | 0.30 | 2.61 |
Cash at Bank & in Hand | 1.86 | 1.09 | 0.21 | 0.14 | 0.15 |
Other Current Assets | n/a | 0.12 | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 199.32 | 210.15 | 68.20 | 64.34 | 58.53 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | n/a | 0.19 | 5.56 | 8.74 | 7.16 |
Net Current Assets | 1.73 | (7.65) | (4.99) | (8.30) | (4.41) |
Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | 1.77 | 10.23 | n/a | n/a | n/a |
Total Liabilities | 1.77 | 10.41 | 5.56 | 8.74 | 7.16 |
Net Assets | 197.55 | 199.74 | 62.64 | 55.60 | 51.37 |
Capital & Reserves | |||||
Called Up Share Capital | 0.80 | 1.71 | 0.41 | 0.39 | 0.39 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 196.65 | 197.93 | 62.23 | 55.21 | 50.98 |
Profit & Loss Account | 0.10 | 0.10 | n/a | n/a | n/a |
Shareholders Funds | 197.55 | 199.74 | 62.64 | 55.60 | 51.37 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 197.55 | 199.74 | 62.64 | 55.60 | 51.37 |
Cash Flow | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
Net Cash Flow From Operating Activities | 41.28 | 27.28 | 28.00 | n/a | n/a |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | n/a | n/a | n/a | n/a | n/a |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | (6.70) | (6.82) | (6.99) | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | (33.82) | (20.31) | (23.27) | n/a | n/a |
Net Increase/Decrease In Cash | 0.76 | 0.15 | (2.26) | n/a | n/a |
Ratios | 31-May-24 | 31-May-23 | 31-May-22 | 31-May-21 | 31-May-20 |
PE Ratio | 31.7 | 44.6 | 47.2 | 57.2 | 32.7 |
PEG | 0.4 | 6.4 | 2.1 | n/a | n/a |
EPS Growth | 74% | 7% | 23% | -27% | -22% |
Dividend Yield | 2.6% | 3.1% | 3.1% | 3.1% | 4.0% |
Dividend Cover | 1.23 | 0.72 | 0.68 | 0.56 | 0.76 |
Dividend per Share Growth | 2.08% | 0.70% | 0.70% | 0.71% | 2.17% |
Operating Cashflow Per Share | 66.89p | 44.21p | 45.38p | n/a | n/a |
Pre-tax Profit per Share | 10.27p | 10.24p | 9.93p | 0.043p | 5.26p |
Cash Increase / Decrease per Share | 1.24p | 0.24p | (3.66p) | n/a | n/a |
Turnover per Share | 12.04p | 11.99p | 11.32p | 0.052p | 6.40p |
Net Asset Value per Share | 320.11p | 323.65p | 101.50p | 90.10p | 83.24p |
Operating Margin | 87.88% | 87.38% | 88.69% | 82.88% | 83.11% |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | n/a | 4.67% | 8.53% | 15.47% | 13.65% |
You are here: research