Lam Research Corp. (LRCX)

Index:

Nasdaq 100

$ 63.76
   
  • Change Today:
    $-1.38
  • 52 Week High: $11,273.00
  • 52 Week Low: $62.20
  • Currency: US Dollars
  • Shares Issued: 130.38m
  • Volume: 13,847,742
  • Market Cap: $8,313m
  • RiskGrade: 230

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-24 25-Jun-23 26-Jun-22 27-Jun-21 28-Jun-20
Continuing Operations          
Revenue 14,905.39 17,428.52 17,227.04 14,626.15 10,044.74
Operating Profit/(Loss) 4,263.91 5,174.86 5,381.82 4,482.02 2,673.80
Profit Before Tax 4,360.22 4,109.21 5,193.11 4,370.80 2,574.98
Profit After Tax 3,827.77 4,510.93 4,605.29 3,908.46 2,251.75
           
Earnings per Share - Basic 291.30¢ 33,300.00¢ 32,920.00¢ 27,220.00¢ 15,550.00¢
Earnings per Share - Adjusted 291.30¢ 33,300.00¢ 32,920.00¢ 27,220.00¢ 15,550.00¢
           
Dividend per Share 80.00¢ 6,900.00¢ 6,000.00¢ 5,200.00¢ 4,600.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-24 25-Jun-23 26-Jun-22 27-Jun-21 28-Jun-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 2,154.52 1,856.67 1,647.59 1,303.48 1,071.50
Intangible Assets 1,765.07 1,790.94 1,616.96 1,622.50 1,652.97
Other Non-Current Assets 1,941.92 1,905.62 1,645.85 1,313.79 981.04
  5,861.51 5,553.23 4,910.40 4,239.77 3,705.51
Current Assets          
Inventories 4,217.92 4,816.19 3,966.29 2,689.29 1,900.02
Cash at Bank & in Hand 5,847.86 5,337.06 3,522.00 4,418.26 4,915.17
Other Current Assets 2,817.44 3,075.17 4,796.94 4,544.83 4,038.34
  12,883.22 13,228.41 12,285.23 11,652.39 10,853.54
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 18,744.73 18,781.64 17,195.63 15,892.15 14,559.05
Current Liabilities          
Borrowings 504.81 8.36 7.38 11.35 839.88
Other Current Liabilities 3,833.62 4,176.56 4,557.38 3,516.52 2,322.56
           
Current Liabilities 4,338.44 4,184.92 4,564.76 3,527.87 3,162.44
           
Net Current Assets c8,544.78 c9,043.49 c7,720.48 c8,124.52 c7,691.09
           
Borrowings 4,478.52 5,003.18 4,998.45 4,990.33 4,970.85
Other Non-Current Liabilities 1,388.32 1,383.37 1,354.06 1,346.77 1,242.27
Non-Current Liabilities 5,866.84 6,386.55 6,352.51 6,337.10 6,213.12
           
Other Liabilities n/a n/a n/a n/a 10.99
Total Liabilities 10,205.27 10,571.47 10,917.27 9,864.96 9,386.55
           
Net Assets 8,539.45 8,210.17 6,278.37 6,027.19 5,172.49
           
Shareholders Funds 8,539.45 8,210.17 6,278.37 6,027.19 5,172.49
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 8,539.45 8,210.17 6,278.37 6,027.19 5,172.49
Cash Flow 30-Jun-24 25-Jun-23 26-Jun-22 27-Jun-21 28-Jun-20
Net Cash Flow From Operating Activities 4,652.27 5,178.94 3,099.67 3,588.16 2,126.45
Net Cash Flow from Investing Activities (370.61) (534.56) 612.28 73.27 (244.08)
Net Cash Flow from Financing Activities (4,018.22) (2,830.54) (4,609.16) (4,159.77) (626.68)
Net Increase/Decrease In Cash 263.43 1,813.84 (897.22) (498.33) 1,255.69
Ratios - based on IFRS 30-Jun-24 25-Jun-23 26-Jun-22 27-Jun-21 28-Jun-20
Continuing Operations          
PE Ratio - Adjusted 3,655.5 18.3 13.7 23.2 19.5
PEG - Adjusted n/a 18.3 0.7 0.3 2.4
Earnings per Share Growth - Adjusted -99% 1% 21% 75% 8%
Dividend Cover 3.64 4.83 5.49 5.23 3.38
Revenue per Share 11,432.53¢ 13,367.78¢ 13,213.25¢ 113.23¢ 7,704.38¢
Pre-Tax Profit per Share 3,344.32¢ 3,151.79¢ 3,983.15¢ 33.84¢ 1,975.03¢
Operating Margin 28.61% 29.69% 31.24% 30.64% 26.62%
Return on Capital Employed 37.08% 35.95% 53.72% 0.47% 27.60%
           
Dividend Yield 0.0% 1.1% 1.3% 0.8% 1.5%
Dividend per Share Growth (98.84%) 15.00% 15.38% 13.04% 4.55%
Operating Cash Flow per Share 3,568.32¢ 3,972.28¢ 2,377.47¢ 2,752.14¢ 1,631.00¢
Cash Incr/Decr per Share 202.05¢ 1,391.22¢ (688.17¢) (3.86¢) 963.12¢
Net Asset Value per Share (exc. Intangibles) 5,195.99¢ 4,923.59¢ 3,575.33¢ 3,378.43¢ 2,699.50¢
Net Gearing -10.12% -3.96% 23.63% 9.68% 17.31%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page