MyState Limited (MYS)

 NULL
   
  • 52 Week High: NULL
  • 52 Week Low: $2.93
  • Currency: Australian Dollars
  • Shares Issued: 91.04m

Fundamentals - based on IFRS

  $ (Millions)
Income Statement 30-Jun-10
Continuing Operations  
Revenue 94.60
Operating Profit/(Loss) 24.66
Profit Before Tax 24.66
Profit After Tax 17.34
   
Earnings per Share - Basic 27.46¢
Earnings per Share - Adjusted 27.46¢
   
Dividend per Share 22.50¢
  $ (Millions)
Balance Sheet 30-Jun-10
Assets  
Non-Current Assets  
Property, Plant & Equipment 15.87
Intangible Assets 48.70
Other Non-Current Assets n/a
  64.57
Current Assets  
Inventories n/a
Cash at Bank & in Hand 36.77
Other Current Assets n/a
  36.77
   
Other Assets 1,957.37
Total Assets 2,058.71
Current Liabilities  
Borrowings n/a
Other Current Liabilities n/a
   
Current Liabilities n/a
   
Net Current Assets cn/a
   
Borrowings n/a
Other Non-Current Liabilities n/a
Non-Current Liabilities n/a
   
Other Liabilities 1,860.32
Total Liabilities 1,860.32
   
Net Assets 198.39
   
Shareholders Funds 198.39
   
Minority Interests/Other Equity n/a
Total Equity 198.39
Cash Flow 30-Jun-10
Net Cash Flow From Operating Activities 36.94
Net Cash Flow from Investing Activities (231.41)
Net Cash Flow from Financing Activities 224.99
Net Increase/Decrease In Cash 30.52
Ratios - based on IFRS 30-Jun-10
Continuing Operations  
PE Ratio - Adjusted n/a
PEG - Adjusted n/a
Earnings per Share Growth - Adjusted n/a
Dividend Cover 1.22
Revenue per Share 103.91¢
Pre-Tax Profit per Share 27.08¢
Operating Margin 26.07%
Return on Capital Employed 16.47%
   
Dividend Yield 0.0%
Dividend per Share Growth n/a
Operating Cash Flow per Share n/a
Cash Incr/Decr per Share 33.52¢
Net Asset Value per Share (exc. Intangibles) 164.42¢
Net Gearing n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page