Wizz Air Holdings (WIZZ)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

1,275.00p
   
  • Change Today:
    -41.00p
  • 52 Week High: 2,536.00p
  • 52 Week Low: 1,161.00p
  • Currency: UK Pounds
  • Shares Issued: 103.39m
  • Volume: 300,004
  • Market Cap: £1,318.23m
  • RiskGrade: 205
  • Beta: 1.01

Dividend Data

  31-Mar-2431-Mar-2331-Mar-2231-Mar-2131-Mar-20
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 5,073.10 3,895.70 1,663.40 739.00 2,761.30
Operating Profit/(Loss) 437.90 (466.80) (465.30) (528.10) 338.30
Net Interest (116.20) (114.50) (86.70) (66.80) (44.20)
Profit Before Tax 341.10 (564.60) (641.50) (566.50) 294.10
Profit After Tax 365.90 (535.10) (642.50) (576.00) 281.10
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 365.90 (535.10) (642.50) (576.00) 281.10
Attributable to:          
Equity Holders of Parent Company 376.60 (523.00) (631.80) (572.10) 281.10
Minority Interests (10.70) (12.10) (10.70) (3.90) n/a
           
Continuing EPS          
Earnings per Share - Basic 364.00¢ (507.00¢) (633.00¢) (673.00¢) 376.00¢
Earnings per Share - Diluted 296.00¢ (507.00¢) (633.00¢) (673.00¢) 222.00¢
Earnings per Share - Adjusted 3.64¢ (5.07¢) (637.00¢) (564.00¢) 272.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 364.00¢ (507.00¢) (633.00¢) (673.00¢) 376.00¢
Earnings per Share - Diluted 296.00¢ (507.00¢) (633.00¢) (673.00¢) 222.00¢
Earnings per Share - Adjusted 3.64¢ (5.07¢) (637.00¢) (564.00¢) 272.00¢
           
Dividend per Share n/a n/a n/a n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 5,815.00 4,666.00 3,631.40 2,878.20 2,553.00
Intangible Assets 92.70 76.70 62.40 30.40 27.20
Investment Properties n/a n/a n/a n/a n/a
Investments 3.90 0.20 n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a 0.90
Other Non-Current Assets 207.50 128.70 89.70 156.80 202.60
  6,119.10 4,871.60 3,783.50 3,065.40 2,783.70
Current Assets          
Inventories 333.60 295.60 70.90 53.70 70.60
Trade & Other Receivables 669.60 390.10 186.90 113.70 169.80
Cash at Bank & in Hand 728.40 1,408.60 766.60 1,100.70 878.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 844.20 68.50 548.20 389.10 456.00
  2,575.80 2,162.80 1,572.60 1,657.20 1,574.40
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 8,694.90 7,034.40 5,356.10 4,722.60 4,358.10
           
Liabilities          
Current Liabilities          
Borrowings 1,084.30 1,275.00 413.10 722.40 341.10
Other Current Liabilities 1,891.10 1,845.00 960.70 580.70 982.70
  2,975.40 3,120.00 1,373.80 1,303.10 1,323.80
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 5,159.70 4,000.50 3,525.30 2,414.90 1,698.30
Provisions n/a 3.20 47.30 57.40 46.90
Other Non-Current Liabilities 414.10 268.60 145.80 43.50 54.30
  5,573.80 4,272.30 3,718.40 2,515.80 1,799.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 8,549.20 7,392.30 5,092.20 3,818.90 3,123.30
           
Net Assets 145.70 (357.90) 263.90 903.70 1,234.80
           
Capital & Reserves          
Share Capital 381.20 381.20 n/a n/a n/a
Share Premium Account (193.00) (193.00) 381.20 381.20 380.60
Other Reserves 43.90 (85.60) (189.20) (185.80) (426.10)
Retained Earnings (48.70) (433.60) 87.30 712.30 1,280.30
Shareholders Funds 183.40 (331.00) 279.30 907.70 1,234.80
           
Minority Interests/Other Equity (37.70) (26.90) (15.40) (4.00) n/a
Total Equity 145.70 (357.90) 263.90 903.70 1,234.80
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 676.80 421.90 281.20 (224.60) 751.60
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (360.00) 532.90 (317.80) (146.50) (1,110.10)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,016.10) (311.20) (325.50) 624.70 (93.80)
Net Increase/Decrease In Cash (699.30) 643.60 (362.10) 253.60 (452.30)
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 708.7 n/a n/a n/a 10.2
PEG - Adjusted n/a n/a n/a n/a 0.2
Earnings per Share Growth - Adjusted n/a n/a n/a n/a 56%
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 4,909.62¢ 3,774.53¢ 1,666.53¢ 8.72¢ 3,697.22¢
Pre-Tax Profit per Share 330.11¢ (547.04¢) (642.71¢) (6.68¢) 393.78¢
Operating Margin 8.63% (11.98%) (27.97%) (71.46%) 12.25%
Return on Capital Employed 7.26% n/a n/a n/a 10.27%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 708.7 n/a n/a n/a 10.2
PEG - Adjusted n/a n/a n/a n/a 0.2
Earnings per Share Growth - Adjusted n/a n/a n/a n/a 61%
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 654.99¢ 408.78¢ 281.73¢ (262.55¢) 1,006.35¢
Cash Incr/Decr per Share (676.76¢) 623.58¢ (362.78¢) 2.99¢ (605.60¢)
Net Asset Value per Share (exc. Intangibles) 51.29¢ (421.08¢) 201.88¢ 1,020.86¢ 1,616.90¢
Net Gearing 3,007.42% n/a 1,135.62% 224.37% 94.06%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page