Banco Popolate Societa Cooperativa (BP)

  2.29
   
  • Change Today:
     0.00
  • 52 Week High:  0.00
  • 52 Week Low:  0.00
  • Currency: Euro
  • Shares Issued: 827.76m
  • Volume: 0
  • Market Cap:  1,897.23m
  • RiskGrade: 310

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-16 31-Dec-15 31-Dec-14 31-Dec-13 31-Dec-12
Continuing Operations          
Revenue 2,748.34 3,480.24 3,093.90 3,411.46 3,600.34
Operating Profit/(Loss) (2,141.12) 208.43 (2,892.61) (754.79) (449.51)
Profit Before Tax (2,295.88) 349.77 (2,802.66) (686.94) (934.78)
Profit After Tax (1,707.03) 418.67 (1,986.75) (590.70) (916.26)
           
Earnings per Share - Basic (277.40¢) 118.70¢ (650.20¢) (3,349.20¢) (5,360.00¢)
Earnings per Share - Adjusted (277.40¢) 118.70¢ (650.20¢) (3,349.20¢) (5,360.00¢)
           
Dividend per Share n/a 15.00¢ n/a n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-16 31-Dec-15 31-Dec-14 31-Dec-13 31-Dec-12
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,977.77 2,132.63 2,139.96 2,052.25 2,105.11
Intangible Assets 1,751.90 2,042.12 2,049.91 2,299.24 2,325.17
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,729.66 4,174.75 4,189.87 4,351.49 4,430.28
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 648.26 587.38 619.53 639.63 672.16
Other Current Assets n/a n/a n/a n/a n/a
  648.26 587.38 619.53 639.63 672.16
           
Other Assets 113,033.09 115,747.45 118,272.28 120,410.40 126,818.95
Total Assets 117,411.00 120,509.59 123,081.69 125,401.52 131,921.39
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c648.26 c587.38 cn/a cn/a cn/a
           
Borrowings 15,041.82 16,568.44 16,709.57 20,358.10 22,151.86
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 15,041.82 16,568.44 16,709.57 20,358.10 22,151.86
           
Other Liabilities 94,724.34 95,394.42 98,295.77 96,520.77 100,788.62
Total Liabilities 109,766.16 111,962.86 115,005.34 116,878.88 122,940.48
           
Net Assets 7,644.85 8,546.73 8,076.35 8,522.65 8,980.90
           
Shareholders Funds 7,575.28 8,493.57 8,064.22 8,173.61 8,612.39
           
Minority Interests/Other Equity 69.57 53.16 12.13 349.04 368.52
Total Equity 7,644.85 8,546.73 8,076.35 8,522.65 8,980.90
Cash Flow 31-Dec-16 31-Dec-15 31-Dec-14 31-Dec-13 31-Dec-12
Net Cash Flow From Operating Activities (127.32) 2,846.71 (460.45) 4,338.38 281.17
Net Cash Flow from Investing Activities (752.65) (2,938.60) (991.84) (4,361.10) (185.38)
Net Cash Flow from Financing Activities 940.85 59.74 1,432.18 (9.81) (1.58)
Net Increase/Decrease In Cash 60.87 (32.15) (20.10) (32.53) 94.21
Ratios - based on IFRS 31-Dec-16 31-Dec-15 31-Dec-14 31-Dec-13 31-Dec-12
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a 7.91 n/a n/a n/a
Revenue per Share 332.02¢ 420.44¢ 373.77¢ 412.13¢ 434.95¢
Pre-Tax Profit per Share (277.36¢) 42.26¢ (338.58¢) (82.99¢) (112.93¢)
Operating Margin (77.91%) 5.99% (93.49%) (22.13%) (12.49%)
Return on Capital Employed n/a 1.52% n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth (100.00%) n/a n/a n/a n/a
Operating Cash Flow per Share (15.38¢) 343.90¢ (55.62¢) 524.11¢ 33.97¢
Cash Incr/Decr per Share 7.35¢ (3.88¢) (2.43¢) (3.93¢) 11.38¢
Net Asset Value per Share (exc. Intangibles) 711.91¢ 785.81¢ 728.04¢ 751.84¢ 804.07¢
Net Gearing 190.01% 188.15% 199.52% 241.25% 249.40%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page