Technicolor (TCH)

  2.95
   
  • Change Today:
     0.00
  • 52 Week High:  2.95
  • 52 Week Low:  2.95
  • Currency: Euro
  • Shares Issued: 414.46m
  • Volume: 0
  • Market Cap:  1,221.83m

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
Revenue 3,574.00 3,619.00 4,099.00 5,540.00 5,781.00
Operating Profit/(Loss) 38.00 99.00 (741.00) 380.00 527.00
Profit Before Tax 154.00 31.00 (1,121.00) 278.00 239.00
Profit After Tax 156.00 (4.00) (1,225.00) 251.00 239.00
           
Earnings per Share - Basic 127.63¢ (11.96¢) (3,713.86¢) (55.16¢) 88.28¢
Earnings per Share - Adjusted 127.63¢ (11.96¢) (3,713.86¢) (55.16¢) 88.28¢
           
Dividend per Share n/a n/a n/a n/a 208.12¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 430.00 431.00 541.00 693.00 813.00
Intangible Assets 1,156.00 1,202.00 1,599.00 2,583.00 2,785.00
Other Non-Current Assets 713.00 605.00 767.00 1,168.00 921.00
  2,299.00 2,238.00 2,907.00 4,444.00 4,519.00
Current Assets          
Inventories 153.00 97.00 270.00 332.00 366.00
Cash at Bank & in Hand 332.00 569.00 769.00 572.00 1,311.00
Other Current Assets 1,150.00 1,416.00 1,645.00 1,422.00 1,922.00
  1,635.00 2,082.00 2,684.00 2,326.00 3,599.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 3,934.00 4,320.00 5,591.00 6,770.00 8,118.00
Current Liabilities          
Borrowings 47.00 2,727.00 2,862.00 745.00 1,276.00
Other Current Liabilities 1,344.00 1,354.00 2,060.00 2,191.00 2,405.00
           
Current Liabilities 1,391.00 4,081.00 4,922.00 2,936.00 3,681.00
           
Net Current Assets c244.00 c(1,999.00) c(2,238.00) c(610.00) c(82.00)
           
Borrowings 1,278.00 16.00 22.00 1,078.00 1,393.00
Other Non-Current Liabilities 760.00 676.00 781.00 701.00 925.00
Non-Current Liabilities 2,038.00 692.00 803.00 1,779.00 2,318.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 3,429.00 4,773.00 5,725.00 4,715.00 5,999.00
           
Net Assets 505.00 (453.00) (134.00) 2,055.00 2,119.00
           
Shareholders Funds 503.00 (455.00) (135.00) 2,045.00 2,112.00
           
Minority Interests/Other Equity 2.00 2.00 1.00 10.00 7.00
Total Equity 505.00 (453.00) (134.00) 2,055.00 2,119.00
Cash Flow 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Net Cash Flow From Operating Activities 65.00 98.00 (318.00) 281.00 415.00
Net Cash Flow from Investing Activities (104.00) (228.00) (351.00) (139.00) (466.00)
Net Cash Flow from Financing Activities (209.00) (75.00) 870.00 (861.00) 373.00
Net Increase/Decrease In Cash (248.00) (205.00) 201.00 (719.00) 322.00
Ratios - based on IFRS 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a 0.42
Revenue per Share 862.32¢ 873.18¢ 989.00¢ 1,336.67¢ 1,394.82¢
Pre-Tax Profit per Share 37.16¢ 7.48¢ (270.47¢) 67.08¢ 57.66¢
Operating Margin 1.06% 2.74% (18.08%) 6.86% 9.12%
Return on Capital Employed 22.85% 2.85% n/a 21.47% 11.93%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a 10.02%
Operating Cash Flow per Share 15.68¢ 23.64¢ (76.73¢) 67.80¢ 100.13¢
Cash Incr/Decr per Share (59.84¢) (49.46¢) 48.50¢ (173.48¢) 77.69¢
Net Asset Value per Share (exc. Intangibles) (157.07¢) (399.31¢) (418.13¢) (127.39¢) (160.69¢)
Net Gearing 197.42% n/a n/a 61.17% 64.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page