Spectra Systems Corporation (SPSY)

Sector:

Support

Index:

FTSE AIM All-Share

253.00p
   
  • Change Today:
      6.00p
  • 52 Week High: 275.00
  • 52 Week Low: 177.00
  • Currency: UK Pounds
  • Shares Issued: 48.22m
  • Volume: 147,910
  • Market Cap: £122.00m
  • Beta: 0.51

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividend11.60¢11.50¢11.00¢9.50¢n/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 20.29 19.63 16.59 14.68 13.23
Operating Profit/(Loss) 7.15 6.99 5.91 5.33 4.35
Net Interest 0.38 0.02 0.04 0.12 0.20
Profit Before Tax 7.45 7.00 5.94 5.43 4.53
Profit After Tax 6.03 6.10 5.07 5.12 4.34
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 6.03 6.10 5.07 5.12 4.34
Attributable to:          
Equity Holders of Parent Company 6.05 6.15 5.16 5.12 4.34
Minority Interests (0.02) (0.05) (0.10) n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 13.00¢ 14.00¢ 11.00¢ 11.00¢ 9.00¢
Earnings per Share - Diluted 12.00¢ 13.00¢ 11.00¢ 11.00¢ 9.00¢
Earnings per Share - Adjusted 13.90¢ 14.50¢ 12.00¢ 11.90¢ 10.40¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 13.00¢ 14.00¢ 11.00¢ 11.00¢ 9.00¢
Earnings per Share - Diluted 12.00¢ 13.00¢ 11.00¢ 11.00¢ 9.00¢
Earnings per Share - Adjusted 13.90¢ 14.50¢ 12.00¢ 11.90¢ 10.40¢
           
Dividend per Share 11.60¢ 11.50¢ 11.00¢ 9.50¢ n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 17.41 3.32 2.41 2.91 2.79
Intangible Assets 13.51 7.05 7.16 7.20 6.35
Investment Properties n/a n/a n/a n/a n/a
Investments 0.10 n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 2.94 2.98 1.69 2.62 2.88
  33.96 13.35 11.26 12.73 12.02
Current Assets          
Inventories 6.51 1.60 1.94 2.79 3.08
Trade & Other Receivables 6.38 5.57 3.17 3.34 1.98
Cash at Bank & in Hand 13.25 17.50 16.77 14.04 14.25
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  26.14 24.67 21.89 20.17 19.31
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 60.10 38.02 33.15 32.90 31.33
           
Liabilities          
Current Liabilities          
Borrowings 1.11 0.30 0.29 0.27 0.19
Other Current Liabilities 10.70 6.74 3.45 2.90 2.41
  11.81 7.04 3.73 3.17 2.61
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 10.86 0.98 0.74 0.96 0.94
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities 5.32 1.68 0.76 0.55 0.67
  16.18 2.65 1.50 1.51 1.61
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 27.98 9.69 5.23 4.68 4.22
           
Net Assets 32.11 28.32 27.92 28.22 27.11
           
Capital & Reserves          
Share Capital 0.46 0.45 0.45 0.46 0.46
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 55.94 53.00 53.70 54.76 55.38
Retained Earnings (24.86) (25.73) (26.87) (27.73) (28.73)
Shareholders Funds 31.54 27.73 27.28 27.48 27.11
           
Minority Interests/Other Equity 0.57 0.60 0.64 0.74 n/a
Total Equity 32.11 28.32 27.92 28.22 27.11
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 7.52 8.04 8.08 5.57 5.79
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (6.68) (1.46) 0.09 (0.67) (1.02)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (5.09) (5.86) (5.43) (5.12) (3.18)
Net Increase/Decrease In Cash (4.24) 0.72 2.74 (0.21) 1.59
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 21.1 15.0 15.7 17.8 19.1
PEG - Adjusted n/a 0.7 15.7 1.3 3.2
Earnings per Share Growth - Adjusted -4% 21% 1% 14% 6%
Dividend Cover 1.20 1.26 1.09 1.25 n/a
Revenue per Share 42.07¢ 40.70¢ 0.35¢ 30.43¢ 27.45¢
Pre-Tax Profit per Share 15.46¢ 14.52¢ 0.12¢ 11.26¢ 9.40¢
Operating Margin 35.25% 35.63% 35.62% 36.31% 32.86%
Return on Capital Employed 23.16% 30.99% 0.27% 23.88% 19.81%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 21.1 15.0 1,558.7 17.8 19.1
PEG - Adjusted n/a 0.0 n/a 1.3 3.2
Earnings per Share Growth - Adjusted -4% 11,871% -99% 14% 6%
Dividend Cover 1.20 1.26 0.01 1.25 n/a
           
Dividend Yield 4.0% 5.3% 5.8% 4.5% 0.0%
Dividend per Share Growth 0.87% 4.55% 15.79% n/a n/a
Operating Cash Flow per Share 15.60¢ 16.67¢ 16.77¢ 11.56¢ 12.01¢
Cash Incr/Decr per Share (8.80¢) 1.50¢ 0.057¢ (0.44¢) 3.29¢
Net Asset Value per Share (exc. Intangibles) 38.57¢ 44.10¢ 43.05¢ 43.60¢ 43.06¢
Net Gearing -4.08% -58.51% -57.74% -46.62% -48.37%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page