Meta Platforms Inc. (META)

Index:

Nasdaq 100

$ 636.57
   
  • Change Today:
    $1.07
  • 52 Week High: $733.47
  • 52 Week Low: $459.07
  • Currency: US Dollars
  • Shares Issued: 2,190.00m
  • Volume: 8,203,730
  • Market Cap: $1,394,088m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 164,501.00 134,902.00 116,609.00 117,929.00 85,965.00
Operating Profit/(Loss) 69,380.00 46,751.00 28,944.00 46,753.00 32,671.00
Profit Before Tax 70,663.00 47,428.00 28,819.00 47,284.00 33,180.00
Profit After Tax 62,360.00 39,098.00 23,200.00 39,370.00 29,146.00
           
Earnings per Share - Basic 2,461.00¢ 1,519.00¢ 863.00¢ 1,399.00¢ 1,022.00¢
Earnings per Share - Adjusted 2,461.00¢ 1,519.00¢ 863.00¢ 1,399.00¢ 1,022.00¢
           
Dividend per Share 200.00¢ n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 136,268.00 109,881.00 92,191.00 69,964.00 54,981.00
Intangible Assets 20,654.00 20,654.00 21,203.00 16,831.00 19,673.00
Other Non-Current Assets 19,087.00 13,723.00 12,784.00 12,526.00 8,992.00
  176,009.00 144,258.00 126,178.00 99,321.00 83,646.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 43,889.00 41,862.00 14,681.00 16,601.00 17,576.00
Other Current Assets 56,156.00 43,503.00 44,868.00 50,065.00 58,094.00
  100,045.00 85,365.00 59,549.00 66,666.00 75,670.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 276,054.00 229,623.00 185,727.00 165,987.00 159,316.00
Current Liabilities          
Borrowings 1,942.00 1,623.00 1,367.00 1,127.00 1,023.00
Other Current Liabilities 31,654.00 30,337.00 25,659.00 20,008.00 13,958.00
           
Current Liabilities 33,596.00 31,960.00 27,026.00 21,135.00 14,981.00
           
Net Current Assets c66,449.00 c53,405.00 c32,523.00 c45,531.00 c60,689.00
           
Borrowings 47,118.00 35,611.00 25,224.00 12,746.00 9,631.00
Other Non-Current Liabilities 12,703.00 8,884.00 7,764.00 7,227.00 6,414.00
Non-Current Liabilities 59,821.00 44,495.00 32,988.00 19,973.00 16,045.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 93,417.00 76,455.00 60,014.00 41,108.00 31,026.00
           
Net Assets 182,637.00 153,168.00 125,713.00 124,879.00 128,290.00
           
Shareholders Funds 182,637.00 153,168.00 125,713.00 124,879.00 128,290.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 182,637.00 153,168.00 125,713.00 124,879.00 128,290.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 91,328.00 71,113.00 50,475.00 57,683.00 38,747.00
Net Cash Flow from Investing Activities (47,150.00) (24,495.00) (28,970.00) (7,570.00) (30,059.00)
Net Cash Flow from Financing Activities (41,567.00) (19,387.00) (22,774.00) (51,202.00) (10,013.00)
Net Increase/Decrease In Cash 2,611.00 27,231.00 (1,269.00) (1,089.00) (1,325.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 23.8 23.3 13.9 24.0 26.7
PEG - Adjusted 0.4 0.3 n/a 0.6 0.5
Earnings per Share Growth - Adjusted 62% 76% -38% 37% 58%
Dividend Cover 12.30 n/a n/a n/a n/a
Revenue per Share 7,511.46¢ 6,159.91¢ 5,324.61¢ 54.35¢ 3,925.34¢
Pre-Tax Profit per Share 3,226.62¢ 2,165.66¢ 1,315.94¢ 21.79¢ 1,515.07¢
Operating Margin 42.18% 34.66% 24.82% 39.65% 38.01%
Return on Capital Employed 33.48% 27.94% 21.98% 0.39% 27.82%
           
Dividend Yield 0.3% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 4,170.23¢ 3,247.17¢ 2,304.80¢ 2,633.93¢ 1,769.27¢
Cash Incr/Decr per Share 119.22¢ 1,243.42¢ (57.95¢) (0.50¢) (60.50¢)
Net Asset Value per Share (exc. Intangibles) 7,396.48¢ 6,050.87¢ 4,772.15¢ 4,933.70¢ 4,959.68¢
Net Gearing 2.83% -3.02% 9.47% -2.18% -5.40%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page