Prudential Plc (PRU)

  13.60
   
  • Change Today:
     -0.40
  • 52 Week High:  14.00
  • 52 Week Low:  9.10
  • Currency: Euro
  • Shares Issued: 2,599.65m
  • Volume: 2,848
  • Market Cap:  35,355m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) £ (Millions)
Income Statement 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 8,549.00 26,500.00 36,247.00 45,064.00 47,224.00
Operating Profit/(Loss) (358.00) 2,994.00 2,978.00 1,890.00 3,754.00
Profit Before Tax (643.00) 3,018.00 3,179.00 2,287.00 3,635.00
Profit After Tax (997.00) 2,214.00 2,468.00 1,953.00 3,013.00
           
Earnings per Share - Basic (36.80¢) 83.40¢ 94.60¢ 75.10¢ 116.90p
Earnings per Share - Adjusted 79.40¢ 101.50¢ 86.60¢ 175.00¢ 116.90p
           
Dividend per Share 18.78¢ 17.23¢ 16.10¢ 46.26¢ 49.35p
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) £ (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Assets          
Non-Current Assets          
Property, Plant & Equipment 437.00 478.00 893.00 1,065.00 1,409.00
Intangible Assets 4,774.00 7,765.00 21,306.00 18,445.00 13,780.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  65,755.00 72,546.00 304,686.00 425,131.00 464,748.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 5,514.00 7,170.00 8,018.00 6,965.00 12,125.00
Other Current Assets 18.00 n/a 125,829.00 n/a n/a
  5,532.00 8,949.00 133,847.00 10,660.00 18,962.00
           
Other Assets 85,972.00 107,854.00 30,969.00 4,567.00 13,791.00
Total Assets 160,249.00 199,102.00 516,097.00 454,214.00 508,645.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 208.00 n/a n/a n/a n/a
           
Current Liabilities 208.00 n/a n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 5,076.00 6,988.00 9,077.00 8,239.00 12,602.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 6,421.00 10,222.00 15,502.00 13,942.00 17,702.00
           
Other Liabilities 9,305.00 19,701.00 41,689.00 40,460.00 151,010.00
Total Liabilities 143,351.00 181,838.00 493,978.00 434,545.00 491,378.00
           
Net Assets 16,898.00 17,264.00 22,119.00 19,669.00 17,267.00
           
Shareholders Funds 16,731.00 17,088.00 20,878.00 19,477.00 17,249.00
           
Minority Interests/Other Equity 167.00 176.00 1,241.00 192.00 18.00
Total Equity 16,898.00 17,264.00 22,119.00 19,669.00 17,267.00
Cash Flow 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Net Cash Flow From Operating Activities 1,078.00 278.00 2,773.00 (209.00) 2,464.00
Net Cash Flow from Investing Activities (39.00) (726.00) (1,193.00) (324.00) (789.00)
Net Cash Flow from Financing Activities (2,520.00) 1,265.00 (258.00) (2,457.00) (544.00)
Net Increase/Decrease In Cash (1,481.00) 817.00 1,322.00 (2,990.00) 1,131.00
Ratios - based on IFRS 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
PE Ratio - Adjusted 19.0 17.5 20.7 n/a n/a
PEG - Adjusted n/a 1.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -22% 17% -50% 28% -20%
Dividend Cover 4.23 5.89 5.38 3.78 2.37
Revenue per Share 328.85¢ 10.18¢ 1,395.73¢ 1,741.94¢ 1,833.94¢
Pre-Tax Profit per Share (24.73¢) 1.16¢ 122.41¢ 88.40¢ 141.16¢
Operating Margin (4.19%) 11.30% 8.22% 4.19% 7.95%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 1.2% 1.0% 0.9% 0.0% 0.0%
Dividend per Share Growth 9.00% 7.02% (65.20%) (6.26%) 5.00%
Operating Cash Flow per Share 41.47¢ 10.58¢ 106.78¢ (8.08¢) 95.69¢
Cash Incr/Decr per Share (56.97¢) 0.31¢ 50.91¢ (115.58¢) 43.92¢
Net Asset Value per Share (exc. Intangibles) 466.37¢ 361.45¢ 31.30¢ 47.31¢ 135.42¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page