Prudential Plc (PRU)

  9.10
   
  • Change Today:
     0.00
  • 52 Week High:  9.10
  • 52 Week Low:  9.10
  • Currency: Euro
  • Shares Issued: 2,599.65m
  • Volume: 0
  • Market Cap:  23,657m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 10,358.00 9,371.00 8,549.00 26,500.00 36,247.00
Operating Profit/(Loss) 2,647.00 2,535.00 (358.00) 2,994.00 2,978.00
Profit Before Tax 2,953.00 2,097.00 (643.00) 3,018.00 3,179.00
Profit After Tax 2,415.00 1,712.00 (997.00) 2,214.00 2,468.00
           
Earnings per Share - Basic 84.10¢ 62.10¢ (36.80¢) 83.40¢ 94.60¢
Earnings per Share - Adjusted 89.70¢ 89.60¢ 79.40¢ 101.50¢ 86.60¢
           
Dividend per Share 23.13¢ 20.47¢ 18.78¢ 17.23¢ 16.10¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,762.00 1,554.00 437.00 478.00 893.00
Intangible Assets 4,672.00 4,882.00 4,774.00 7,765.00 21,306.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  90,246.00 75,023.00 65,755.00 72,546.00 304,686.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 5,772.00 4,751.00 5,514.00 7,170.00 8,018.00
Other Current Assets 31.00 34.00 18.00 n/a 125,829.00
  5,803.00 4,785.00 5,532.00 8,949.00 133,847.00
           
Other Assets 81,092.00 90,652.00 85,972.00 107,854.00 30,969.00
Total Assets 181,876.00 174,066.00 160,249.00 199,102.00 516,097.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 208.00 n/a n/a
           
Current Liabilities n/a n/a 208.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 4,722.00 4,874.00 5,076.00 6,988.00 9,077.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 6,454.00 6,348.00 6,421.00 10,222.00 15,502.00
           
Other Liabilities 8,646.00 8,744.00 9,305.00 19,701.00 41,689.00
Total Liabilities 163,202.00 156,083.00 143,351.00 181,838.00 493,978.00
           
Net Assets 18,674.00 17,983.00 16,898.00 17,264.00 22,119.00
           
Shareholders Funds 17,492.00 17,823.00 16,731.00 17,088.00 20,878.00
           
Minority Interests/Other Equity 1,182.00 160.00 167.00 176.00 1,241.00
Total Equity 18,674.00 17,983.00 16,898.00 17,264.00 22,119.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 3,609.00 832.00 1,078.00 278.00 2,773.00
Net Cash Flow from Investing Activities (832.00) (360.00) (39.00) (726.00) (1,193.00)
Net Cash Flow from Financing Activities (1,695.00) (1,210.00) (2,520.00) 1,265.00 (258.00)
Net Increase/Decrease In Cash 1,082.00 (738.00) (1,481.00) 817.00 1,322.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 12.0 13.5 19.1 17.6 20.9
PEG - Adjusted n/a 1.0 n/a 1.0 n/a
Earnings per Share Growth - Adjusted 0% 13% -22% 17% -50%
Dividend Cover 3.88 4.38 4.23 5.89 5.38
Revenue per Share 381.51p 341.88p 328.85p 10.18p 1,395.73p
Pre-Tax Profit per Share 108.77p 76.50p (24.73p) 1.16p 122.41p
Operating Margin 25.56% 27.05% (4.19%) 11.30% 8.22%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 2.2% 1.7% 1.2% 1.0% 0.9%
Dividend per Share Growth 12.99% 9.00% 9.00% 7.02% (65.20%)
Operating Cash Flow per Share 132.93p 30.35p 41.47p 10.58p 106.78p
Cash Incr/Decr per Share 39.85p (26.92p) (56.97p) 0.31p 50.91p
Net Asset Value per Share (exc. Intangibles) 515.73p 477.96p 466.37p 361.45p 31.30p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page