Prudential Plc (PRU)

  9.10
   
  • Change Today:
     0.00
  • 52 Week High:  9.10
  • 52 Week Low:  9.10
  • Currency: Euro
  • Shares Issued: 2,599.65m
  • Volume: 0
  • Market Cap:  23,657m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 10,358.00 9,371.00 8,549.00 26,500.00 36,247.00
Operating Profit/(Loss) 2,647.00 2,535.00 (358.00) 2,994.00 2,978.00
Profit Before Tax 2,953.00 2,097.00 (643.00) 3,018.00 3,179.00
Profit After Tax 2,415.00 1,712.00 (997.00) 2,214.00 2,468.00
           
Earnings per Share - Basic 84.10¢ 62.10¢ (36.80¢) 83.40¢ 94.60¢
Earnings per Share - Adjusted 89.70¢ 89.60¢ 79.40¢ 101.50¢ 86.60¢
           
Dividend per Share 23.13¢ 20.47¢ 18.78¢ 17.23¢ 16.10¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,762.00 1,554.00 437.00 478.00 893.00
Intangible Assets 4,672.00 4,882.00 4,774.00 7,765.00 21,306.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  90,246.00 75,023.00 65,755.00 72,546.00 304,686.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 5,772.00 4,751.00 5,514.00 7,170.00 8,018.00
Other Current Assets 31.00 34.00 18.00 n/a 125,829.00
  5,803.00 4,785.00 5,532.00 8,949.00 133,847.00
           
Other Assets 81,092.00 90,652.00 85,972.00 107,854.00 30,969.00
Total Assets 181,876.00 174,066.00 160,249.00 199,102.00 516,097.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 208.00 n/a n/a
           
Current Liabilities n/a n/a 208.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 4,722.00 4,874.00 5,076.00 6,988.00 9,077.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 6,454.00 6,348.00 6,421.00 10,222.00 15,502.00
           
Other Liabilities 8,646.00 8,744.00 9,305.00 19,701.00 41,689.00
Total Liabilities 163,202.00 156,083.00 143,351.00 181,838.00 493,978.00
           
Net Assets 18,674.00 17,983.00 16,898.00 17,264.00 22,119.00
           
Shareholders Funds 17,492.00 17,823.00 16,731.00 17,088.00 20,878.00
           
Minority Interests/Other Equity 1,182.00 160.00 167.00 176.00 1,241.00
Total Equity 18,674.00 17,983.00 16,898.00 17,264.00 22,119.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 3,609.00 832.00 1,078.00 278.00 2,773.00
Net Cash Flow from Investing Activities (832.00) (360.00) (39.00) (726.00) (1,193.00)
Net Cash Flow from Financing Activities (1,695.00) (1,210.00) (2,520.00) 1,265.00 (258.00)
Net Increase/Decrease In Cash 1,082.00 (738.00) (1,481.00) 817.00 1,322.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 11.9 13.5 19.1 17.6 20.8
PEG - Adjusted n/a 1.0 n/a 1.0 n/a
Earnings per Share Growth - Adjusted 0% 13% -22% 17% -50%
Dividend Cover 3.88 4.38 4.23 5.89 5.38
Revenue per Share 381.51¢ 341.88¢ 328.85¢ 10.18¢ 1,395.73¢
Pre-Tax Profit per Share 108.77¢ 76.50¢ (24.73¢) 1.16¢ 122.41¢
Operating Margin 25.56% 27.05% (4.19%) 11.30% 8.22%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 2.2% 1.7% 1.2% 1.0% 0.9%
Dividend per Share Growth 12.99% 9.00% 9.00% 7.02% (65.20%)
Operating Cash Flow per Share 132.93¢ 30.35¢ 41.47¢ 10.58¢ 106.78¢
Cash Incr/Decr per Share 39.85¢ (26.92¢) (56.97¢) 0.31¢ 50.91¢
Net Asset Value per Share (exc. Intangibles) 515.73¢ 477.96¢ 466.37¢ 361.45¢ 31.30¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page