Solaredge Technologies Inc Usd0.0001 (SEDG)

$ 30.21
   
  • Change Today:
    $-1.85
  • 52 Week High: $31.86
  • 52 Week Low: $10.47
  • Currency: US Dollars
  • Shares Issued: 57.12m
  • Volume: 1,394
  • Market Cap: $1,725.69m
  • RiskGrade: 365
  • Beta: 0.67

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 2,976.53 3,110.28 1,963.86 1,459.27 1,425.66
Operating Profit/(Loss) 40.21 166.12 207.14 142.56 189.95
Profit Before Tax 81.10 177.15 187.22 163.67 178.60
Profit After Tax 34.33 93.78 169.17 140.32 144.96
           
Earnings per Share - Basic 61.00¢ 170.00¢ 324.00¢ 447.00¢ 306.00¢
Earnings per Share - Adjusted 61.00¢ 170.00¢ 324.00¢ 447.00¢ 306.00¢
           
Dividend per Share n/a n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 678.75 606.72 457.52 345.01 212.82
Intangible Assets 78.34 51.12 188.19 208.30 203.66
Other Non-Current Assets 526.34 708.45 543.96 164.46 145.38
  1,283.43 1,366.29 1,189.66 717.77 561.86
Current Assets          
Inventories 1,443.45 729.20 380.14 331.70 170.80
Cash at Bank & in Hand 338.47 783.11 530.09 827.15 223.90
Other Current Assets 1,522.39 1,387.34 801.06 560.50 538.06
  3,304.31 2,899.66 1,711.29 1,719.34 932.76
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 4,587.73 4,265.95 2,900.95 2,437.11 1,494.62
Current Liabilities          
Borrowings 183.05 103.97 71.48 n/a 15.67
Other Current Liabilities 710.18 785.74 453.70 436.10 421.04
           
Current Liabilities 893.23 889.72 525.18 436.10 436.71
           
Net Current Assets c2,411.07 c2,009.94 c1,186.11 c1,283.24 c496.05
           
Borrowings 1,049.54 997.17 854.13 599.52 32.61
Other Non-Current Liabilities 233.05 202.69 211.61 315.73 213.63
Non-Current Liabilities 1,282.59 1,199.87 1,065.73 915.25 246.24
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 2,175.82 2,089.58 1,590.91 1,351.35 682.95
           
Net Assets 2,411.91 2,176.37 1,310.04 1,085.76 811.67
           
Shareholders Funds 2,411.91 2,176.37 1,310.04 1,085.76 811.67
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,411.91 2,176.37 1,310.04 1,085.76 811.67
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities (180.11) 31.28 214.13 222.65 259.00
Net Cash Flow from Investing Activities (268.89) (417.04) (484.21) (236.64) (152.85)
Net Cash Flow from Financing Activities (11.96) 654.61 (15.18) 640.48 (73.02)
Net Increase/Decrease In Cash (460.96) 268.85 (285.26) 626.50 33.13
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 153.4 166.6 86.6 71.4 31.1
PEG - Adjusted n/a n/a n/a 1.6 n/a
Earnings per Share Growth - Adjusted -64% -48% -28% 46% n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 5,210.73¢ 5,444.88¢ 34.70¢ 2,554.61¢ 2,495.77¢
Pre-Tax Profit per Share 141.97¢ 310.13¢ 3.31¢ 286.51¢ 312.66¢
Operating Margin 1.35% 5.34% 10.55% 9.77% 13.32%
Return on Capital Employed 2.27% 5.49% 0.09% 11.08% 27.21%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share (315.31¢) 54.77¢ 374.86¢ 389.78¢ n/a
Cash Incr/Decr per Share (806.97¢) 470.65¢ (5.04¢) 1,096.76¢ 57.99¢
Net Asset Value per Share (exc. Intangibles) 4,085.16¢ 3,720.48¢ 1,963.92¢ 1,536.09¢ 1,064.38¢
Net Gearing 37.07% 14.61% 30.19% -20.96% -21.64%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page