Tate & Lyle (TATEL)

551.00p
   
  • Change Today:
      0.050p
  • 52 Week High: 813.00
  • 52 Week Low: 478.00
  • Currency: UK Pounds
  • Shares Issued: 466.43m
  • Volume: 57,146
  • Market Cap: £2,570.02m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 1,736.00 1,647.00 1,751.00 1,375.00 1,211.00
Operating Profit/(Loss) 106.00 207.00 196.00 67.00 116.00
Profit Before Tax 88.00 201.00 152.00 42.00 90.00
Profit After Tax 45.00 160.00 127.00 26.00 89.00
           
Earnings per Share - Basic 11.80p 40.50p 31.30p 5.50p 19.30p
Earnings per Share - Adjusted 50.30p 49.10p 49.60p 24.90p 25.40p
           
Dividend per Share 19.80p 19.10p 18.50p 21.80p 30.80p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,424.00 528.00 488.00 431.00 1,105.00
Intangible Assets 815.00 406.00 452.00 278.00 345.00
Other Non-Current Assets 147.00 68.00 42.00 33.00 51.00
  2,414.00 1,195.00 1,223.00 791.00 1,665.00
Current Assets          
Inventories 581.00 353.00 446.00 317.00 532.00
Cash at Bank & in Hand 334.00 437.00 475.00 110.00 371.00
Other Current Assets 11.00 3.00 12.00 26.00 66.00
  1,317.00 1,087.00 1,284.00 723.00 1,302.00
           
Other Assets n/a n/a n/a 1,737.00 n/a
Total Assets 3,731.00 2,282.00 2,507.00 3,251.00 2,967.00
Current Liabilities          
Borrowings 161.00 17.00 121.00 21.00 42.00
Other Current Liabilities 448.00 321.00 451.00 359.00 515.00
           
Current Liabilities 609.00 338.00 572.00 380.00 557.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 1,145.00 573.00 592.00 658.00 746.00
Other Non-Current Liabilities 150.00 111.00 118.00 130.00 158.00
Non-Current Liabilities 1,534.00 705.00 745.00 851.00 956.00
           
Other Liabilities n/a n/a n/a 400.00 n/a
Total Liabilities 2,143.00 1,043.00 1,317.00 1,631.00 1,513.00
           
Net Assets 1,588.00 1,239.00 1,190.00 1,620.00 1,454.00
           
Shareholders Funds 1,590.00 1,238.00 1,189.00 1,619.00 1,453.00
           
Minority Interests/Other Equity (2.00) 1.00 1.00 1.00 1.00
Total Equity 1,588.00 1,239.00 1,190.00 1,620.00 1,454.00
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 164.00 208.00 66.00 103.00 369.00
Net Cash Flow from Investing Activities (630.00) (20.00) 835.00 (113.00) (205.00)
Net Cash Flow from Financing Activities 367.00 (215.00) (598.00) (247.00) (29.00)
Net Increase/Decrease In Cash (99.00) (27.00) 303.00 (257.00) 135.00
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 10.3 12.6 15.8 29.5 30.5
PEG - Adjusted 5.1 n/a 0.2 n/a n/a
Earnings per Share Growth - Adjusted 2% -1% 99% -2% -52%
Dividend Cover 2.54 2.57 2.68 1.14 0.82
Revenue per Share 418.01p 402.30p 433.31p 295.63p 2.63p
Pre-Tax Profit per Share 21.19p 49.10p 37.61p 9.03p 0.20p
Operating Margin 6.11% 12.57% 11.19% 4.87% 9.58%
Return on Capital Employed 4.57% 14.34% 11.57% 3.21% 0.06%
           
Dividend Yield 3.8% 3.1% 2.4% 3.0% 4.0%
Dividend per Share Growth 3.66% 3.24% (15.14%) (29.22%) 4.05%
Operating Cash Flow per Share 39.49p 50.81p 16.33p 22.15p 79.49p
Cash Incr/Decr per Share (23.84p) (6.59p) 74.98p (55.26p) 0.29p
Net Asset Value per Share (exc. Intangibles) 186.13p 203.47p 182.63p 288.54p 238.91p
Net Gearing 61.13% 12.36% 20.02% 35.15% 28.70%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page