Wizz Air Holdings (WIZZL)

1,379.00p
   
  • Change Today:
    -0.18p
  • 52 Week High: 2,536.00p
  • 52 Week Low: 1,162.00p
  • Currency: UK Pounds
  • Shares Issued: 56.38m
  • Volume: 62,389
  • Market Cap: £777.45m

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 5,073.10 3,895.70 1,663.40 739.00 2,761.30
Operating Profit/(Loss) 437.90 (466.80) (465.30) (528.10) 338.30
Profit Before Tax 341.10 (564.60) (641.50) (566.50) 294.10
Profit After Tax 365.90 (535.10) (642.50) (576.00) 281.10
           
Earnings per Share - Basic 364.00¢ (507.00¢) (633.00¢) (673.00¢) 376.00¢
Earnings per Share - Adjusted 3.64¢ (5.07¢) (637.00¢) (564.00¢) 272.00¢
           
Dividend per Share n/a n/a n/a n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 5,815.00 4,666.00 3,631.40 2,878.20 2,553.00
Intangible Assets 92.70 76.70 62.40 30.40 27.20
Other Non-Current Assets 207.50 128.70 89.70 156.80 202.60
  6,119.10 4,871.60 3,783.50 3,065.40 2,783.70
Current Assets          
Inventories 333.60 295.60 70.90 53.70 70.60
Cash at Bank & in Hand 728.40 1,408.60 766.60 1,100.70 878.00
Other Current Assets 844.20 68.50 548.20 389.10 456.00
  2,575.80 2,162.80 1,572.60 1,657.20 1,574.40
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 8,694.90 7,034.40 5,356.10 4,722.60 4,358.10
Current Liabilities          
Borrowings 1,084.30 1,275.00 413.10 722.40 341.10
Other Current Liabilities 1,891.10 1,845.00 960.70 580.70 982.70
           
Current Liabilities 2,975.40 3,120.00 1,373.80 1,303.10 1,323.80
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 5,159.70 4,000.50 3,525.30 2,414.90 1,698.30
Other Non-Current Liabilities 414.10 268.60 145.80 43.50 54.30
Non-Current Liabilities 5,573.80 4,272.30 3,718.40 2,515.80 1,799.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 8,549.20 7,392.30 5,092.20 3,818.90 3,123.30
           
Net Assets 145.70 (357.90) 263.90 903.70 1,234.80
           
Shareholders Funds 183.40 (331.00) 279.30 907.70 1,234.80
           
Minority Interests/Other Equity (37.70) (26.90) (15.40) (4.00) n/a
Total Equity 145.70 (357.90) 263.90 903.70 1,234.80
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 676.80 421.90 281.20 (224.60) 751.60
Net Cash Flow from Investing Activities (360.00) 532.90 (317.80) (146.50) (1,110.10)
Net Cash Flow from Financing Activities (1,016.10) (311.20) (325.50) 624.70 (93.80)
Net Increase/Decrease In Cash (699.30) 643.60 (362.10) 253.60 (452.30)
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 703.0 n/a n/a n/a 10.0
PEG - Adjusted n/a n/a n/a n/a 0.2
Earnings per Share Growth - Adjusted n/a n/a n/a n/a 56%
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 4,909.62¢ 3,774.53¢ 1,666.53¢ 8.72¢ 3,697.22¢
Pre-Tax Profit per Share 330.11¢ (547.04¢) (642.71¢) (6.68¢) 393.78¢
Operating Margin 8.63% (11.98%) (27.97%) (71.46%) 12.25%
Return on Capital Employed 7.26% n/a n/a n/a 10.27%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 654.99¢ 408.78¢ 281.73¢ (262.55¢) 1,006.35¢
Cash Incr/Decr per Share (676.76¢) 623.58¢ (362.78¢) 2.99¢ (605.60¢)
Net Asset Value per Share (exc. Intangibles) 51.29¢ (421.08¢) 201.88¢ 1,020.86¢ 1,616.90¢
Net Gearing 3,007.42% n/a 1,135.62% 224.37% 94.06%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page