| 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Turnover | 1.58 | 1.68 | 0.41 | n/a | 0.01 |
| Operating Profit/(Loss) | (3.98) | (3.75) | (4.86) | (3.80) | (2.87) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | (3.98) | (3.75) | (4.86) | (3.80) | (2.87) |
| Profit After Tax | (3.98) | (3.75) | (4.86) | (3.80) | (2.87) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (3.98) | (3.75) | (4.86) | (3.80) | (2.87) |
| Earnings per Share - Basic | (2.40p) | (2.20p) | (2.70p) | (2.20p) | (2.30p) |
| Earnings per Share - Diluted | (2.40p) | (2.20p) | (2.70p) | (2.20p) | (2.30p) |
| Earnings per Share - Adjusted | (2.40p) | (2.20p) | (2.70p) | (2.20p) | (2.30p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | 0.15 | 0.22 | 0.30 | 0.01 | 0.01 |
| Fixed Investments | 256.00 | 265.08 | 254.29 | 268.81 | 164.13 |
| 256.15 | 265.30 | 254.59 | 268.82 | 164.13 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.22 | 0.24 | n/a | 0.39 | 0.05 |
| Cash at Bank & in Hand | 32.26 | 38.51 | 40.01 | 31.33 | 27.43 |
| Other Current Assets | 0.29 | 0.44 | 1.14 | n/a | n/a |
| Other Assets | n/a | n/a | n/a | 0.75 | 0.14 |
| Total Assets | 288.91 | 304.49 | 295.75 | 301.28 | 191.76 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 3.50 | 1.17 | 1.63 | 6.08 | 8.60 |
| Net Current Assets | 29.26 | 38.01 | 39.53 | 26.39 | 19.03 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 3.50 | 1.17 | 1.63 | 6.08 | 8.60 |
| Net Assets | 285.42 | 303.32 | 294.12 | 295.20 | 183.16 |
| Capital & Reserves | |||||
| Called Up Share Capital | 1.81 | 1.81 | 1.81 | 1.81 | 1.40 |
| Share Premium Account | 105.38 | 105.38 | 105.38 | 105.38 | 52.15 |
| Other Reserves | 201.98 | 215.90 | 202.96 | 91.19 | 136.98 |
| Profit & Loss Account | (23.76) | (19.78) | (16.03) | 96.82 | (7.37) |
| Shareholders Funds | 285.42 | 303.32 | 294.12 | 295.20 | 183.16 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 285.42 | 303.32 | 294.12 | 295.20 | 183.16 |
| Cash Flow | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Net Cash Flow From Operating Activities | (3.46) | 3.64 | 14.12 | (48.83) | (15.37) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | n/a | n/a | n/a | n/a | n/a |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (2.79) | (5.15) | (5.43) | 52.73 | 27.69 |
| Net Increase/Decrease In Cash | (6.25) | (1.51) | 8.69 | 3.89 | 12.32 |
| Ratios | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (2.07p) | 2.18p | 8.44p | (29.19p) | (9.19p) |
| Pre-tax Profit per Share | (2.38p) | (2.24p) | (2.90p) | (2.27p) | (0.017p) |
| Cash Increase / Decrease per Share | (3.74p) | (0.90p) | 5.19p | 2.33p | 0.074p |
| Turnover per Share | 0.94p | 1.00p | 0.25p | n/a | n/a |
| Net Asset Value per Share | 170.62p | 181.32p | 175.83p | 176.47p | 109.49p |
| Operating Margin | (252.57%) | (223.14%) | (1,179.13%) | (126,600.00%) | (41,028.57%) |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research