| 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Turnover | 2.90 | 2.19 | 2.72 | 2.57 | 0.85 |
| Operating Profit/(Loss) | (0.43) | (0.46) | 0.22 | 0.45 | (0.59) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | (0.43) | (0.46) | 0.22 | 0.45 | (0.59) |
| Profit After Tax | (0.46) | (0.47) | 0.20 | 0.45 | (0.59) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (0.46) | (0.47) | 0.20 | 0.45 | (0.59) |
| Earnings per Share - Basic | (0.40p) | (0.40p) | 0.20p | 0.50p | (0.70p) |
| Earnings per Share - Diluted | (0.40p) | (0.40p) | 0.20p | 0.50p | (0.70p) |
| Earnings per Share - Adjusted | (0.40p) | (0.40p) | 0.20p | 0.50p | (0.70p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 182.97 | 182.30 | 180.39 | 155.35 | 109.26 |
| 182.97 | 182.30 | 180.39 | 155.35 | 109.26 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.49 | 1.94 | 1.15 | 0.42 | 0.14 |
| Cash at Bank & in Hand | 1.44 | 4.93 | 1.37 | 5.20 | 15.69 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 184.89 | 189.17 | 182.91 | 160.96 | 125.09 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 1.38 | 1.61 | 1.71 | 3.15 | 2.53 |
| Net Current Assets | 0.54 | 5.26 | 0.81 | 2.47 | 13.30 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 1.38 | 1.61 | 1.71 | 3.15 | 2.53 |
| Net Assets | 183.51 | 187.56 | 181.21 | 157.82 | 122.56 |
| Capital & Reserves | |||||
| Called Up Share Capital | 1.33 | 1.21 | 1.13 | 0.96 | 0.88 |
| Share Premium Account | 72.82 | 53.54 | 40.56 | 13.24 | 0.45 |
| Other Reserves | 110.22 | 133.20 | 139.44 | 143.74 | 121.81 |
| Profit & Loss Account | (0.86) | (0.40) | 0.08 | (0.13) | (0.58) |
| Shareholders Funds | 183.51 | 187.56 | 181.21 | 157.82 | 122.56 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 183.51 | 187.56 | 181.21 | 157.82 | 122.56 |
| Cash Flow | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Net Cash Flow From Operating Activities | (0.80) | (0.17) | (2.41) | (1.25) | (0.49) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | (22.10) | (9.33) | (28.87) | (22.34) | 6.62 |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | 19.40 | 13.07 | 27.48 | 13.10 | (0.23) |
| Net Increase/Decrease In Cash | (3.50) | 3.56 | (3.81) | (10.49) | 5.90 |
| Ratios | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| PE Ratio | n/a | n/a | 820.0 | 332.0 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | -60% | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (0.59p) | (0.13p) | (1.80p) | (0.93p) | (0.37p) |
| Pre-tax Profit per Share | (0.32p) | (0.34p) | 0.16p | 0.34p | n/a |
| Cash Increase / Decrease per Share | (2.61p) | 2.65p | (2.83p) | (7.80p) | 0.044p |
| Turnover per Share | 2.16p | 1.63p | 2.02p | 1.91p | 0.006p |
| Net Asset Value per Share | 136.50p | 139.50p | 134.78p | 117.38p | 91.16p |
| Operating Margin | (14.66%) | (21.01%) | 7.98% | 17.53% | (69.25%) |
| ROCE | n/a | n/a | 0.12% | 0.29% | n/a |
| Net Gearing | n/a | n/a | 0.18% | n/a | n/a |
You are here: research