30-Nov-24 | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | Total Dividend | 1.70p | 1.25p | 1.20p | 0.35p | 0.30p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 30-Nov-24 | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 |
Turnover | 3.50 | 2.80 | 2.86 | 1.70 | 0.97 |
Operating Profit/(Loss) | 2.43 | 1.77 | 1.85 | 0.74 | 0.21 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 2.43 | 1.77 | 1.85 | 0.74 | 0.21 |
Profit After Tax | 2.20 | 1.62 | n/a | 0.57 | n/a |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | 2.20 | 1.62 | n/a | 0.57 | n/a |
Earnings per Share - Basic | 1.91p | 1.45p | 1.42p | 0.005p | 0.11p |
Earnings per Share - Diluted | 1.91p | 1.45p | 1.42p | 0.005p | 0.11p |
Earnings per Share - Adjusted | 1.91p | 1.45p | 1.42p | 0.005p | 0.11p |
Dividend per Share | 1.70p | 1.25p | 1.20p | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 30-Nov-24 | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 166.63 | 156.69 | 126.83 | 144.80 | 109.81 |
166.63 | 156.69 | 126.83 | 144.80 | 109.81 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 2.78 | 1.40 | 1.20 | 1.19 | 0.16 |
Cash at Bank & in Hand | 6.62 | 10.72 | 20.10 | 24.46 | 1.55 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 176.02 | 168.81 | 148.13 | 170.45 | 111.51 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 0.26 | 0.49 | 2.45 | 0.99 | 0.27 |
Net Current Assets | 9.14 | 11.63 | 18.85 | 24.66 | 1.43 |
Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | 2.96 | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | 2.18 | 1.79 | 1.39 | n/a | n/a |
Total Liabilities | 2.44 | 2.28 | 3.84 | 3.95 | 0.27 |
Net Assets | 173.58 | 166.53 | 144.29 | 166.50 | 111.24 |
Capital & Reserves | |||||
Called Up Share Capital | 1.17 | 1.17 | 1.09 | 1.10 | 1.06 |
Share Premium Account | 21.16 | 21.16 | 10.83 | 10.18 | 4.86 |
Other Reserves | 148.31 | 142.01 | 130.50 | 96.93 | 96.93 |
Profit & Loss Account | 2.95 | 2.19 | 1.88 | 58.29 | 8.38 |
Shareholders Funds | 173.58 | 166.53 | 144.29 | 166.50 | 111.24 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 173.58 | 166.53 | 144.29 | 166.50 | 111.24 |
Cash Flow | 30-Nov-24 | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 |
Net Cash Flow From Operating Activities | n/a | n/a | n/a | n/a | n/a |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | n/a | n/a | n/a | n/a | n/a |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | n/a | n/a | n/a | n/a | n/a |
Net Increase/Decrease In Cash | n/a | n/a | n/a | n/a | n/a |
Ratios | 30-Nov-24 | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 |
PE Ratio | 72.3 | 91.4 | 92.3 | 28,344.6 | 936.4 |
PEG | 2.3 | 45.7 | 0.0 | n/a | n/a |
EPS Growth | 32% | 2% | 25,951% | -95% | -68% |
Dividend Yield | 1.2% | 0.9% | 0.9% | 0.0% | 0.0% |
Dividend Cover | 1.12 | 1.16 | 1.18 | 1.54 | n/a |
Dividend per Share Growth | 36.00% | 4.17% | 33,866.34% | n/a | n/a |
Operating Cashflow Per Share | n/a | n/a | n/a | n/a | n/a |
Pre-tax Profit per Share | 2.10p | 1.53p | 1.60p | 0.007p | 0.18p |
Cash Increase / Decrease per Share | n/a | n/a | n/a | n/a | n/a |
Turnover per Share | 3.03p | 2.43p | 2.48p | 0.015p | 0.84p |
Net Asset Value per Share | 150.39p | 144.28p | 125.02p | 144.26p | 96.38p |
Operating Margin | 69.45% | 63.13% | 64.71% | 43.89% | 21.64% |
ROCE | 1.40% | 1.06% | 1.28% | n/a | 0.19% |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research