31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
---|
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Income Statement | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
Turnover | 7.51 | 8.21 | 2.80 | 0.36 | 2.76 |
Operating Profit/(Loss) | (4.01) | (1.26) | (7.36) | (9.16) | (1.60) |
Net Interest | n/a | n/a | n/a | (0.01) | n/a |
Profit Before Tax | (4.01) | (1.26) | (7.37) | (9.17) | (1.60) |
Profit After Tax | (4.01) | (1.26) | (7.37) | (9.17) | (1.60) |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | (4.01) | (1.26) | (7.37) | (9.17) | (1.60) |
Earnings per Share - Basic | (39.00¢) | (12.00¢) | (0.98¢) | (0.28¢) | (0.33¢) |
Earnings per Share - Diluted | (39.00¢) | (12.00¢) | (0.98¢) | (0.28¢) | (0.33¢) |
Earnings per Share - Adjusted | (39.00¢) | (12.00¢) | (0.98¢) | (0.28¢) | (0.33¢) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Balance Sheet | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 1,290.45 | 1,043.78 | 972.03 | 1,148.32 | 614.18 |
1,290.45 | 1,043.78 | 972.03 | 1,148.32 | 614.18 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 1.43 | 1.74 | 0.88 | 0.41 | 0.43 |
Cash at Bank & in Hand | 6.12 | 11.31 | 45.80 | 86.90 | 16.11 |
Other Current Assets | n/a | n/a | 136.80 | 268.22 | 77.00 |
Other Assets | 77.33 | 167.52 | n/a | n/a | n/a |
Total Assets | 1,375.33 | 1,224.35 | 1,155.51 | 1,503.84 | 707.72 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 5.05 | 4.38 | 2.33 | 31.33 | 1.64 |
Net Current Assets | 79.82 | 176.19 | 181.15 | 323.79 | 91.90 |
Creditors: Amount Due Over 1 Year | 0.32 | 0.83 | n/a | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 5.37 | 5.22 | 2.33 | 31.33 | 1.64 |
Net Assets | 1,369.96 | 1,219.14 | 1,153.18 | 1,472.51 | 706.08 |
Capital & Reserves | |||||
Called Up Share Capital | 1,209.21 | 1,213.90 | 1,216.50 | 1,216.50 | 480.34 |
Share Premium Account | 170.45 | 15.62 | n/a | n/a | n/a |
Other Reserves | 7.30 | 2.60 | (51.54) | 260.42 | 220.98 |
Profit & Loss Account | (17.00) | (12.99) | (11.78) | (4.41) | 4.76 |
Shareholders Funds | 1,369.96 | 1,219.14 | 1,153.18 | 1,472.51 | 706.08 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 1,369.96 | 1,219.14 | 1,153.18 | 1,472.51 | 706.08 |
Cash Flow | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
Net Cash Flow From Operating Activities | (9.80) | (5.32) | (9.89) | (8.46) | (3.27) |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | 8.74 | (27.40) | (31.19) | (657.15) | 4.80 |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | (4.14) | (1.85) | n/a | 736.41 | 4.45 |
Net Increase/Decrease In Cash | (5.20) | (34.57) | (41.08) | 70.80 | 5.98 |
Ratios | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
EPS Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Operating Cashflow Per Share | (0.96¢) | (0.52¢) | (0.97¢) | (0.83¢) | (0.32¢) |
Pre-tax Profit per Share | (0.39¢) | (0.12¢) | (0.72¢) | (0.90¢) | n/a |
Cash Increase / Decrease per Share | (0.51¢) | (3.38¢) | (4.02¢) | 6.93¢ | 0.006¢ |
Turnover per Share | 0.73¢ | 0.80¢ | 0.27¢ | 0.035¢ | n/a |
Net Asset Value per Share | 134.10¢ | 119.34¢ | 112.88¢ | 144.14¢ | 69.11¢ |
Operating Margin | (53.39%) | (15.39%) | (263.00%) | (2,531.77%) | (57.81%) |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research