29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 | Total Dividend | 2.00p | 2.00p | 3.00p | 3.00p | 3.00p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Turnover | 0.68 | 0.22 | 0.23 | 0.37 | 0.73 |
Operating Profit/(Loss) | (0.12) | (0.54) | (0.94) | (0.24) | 0.21 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (0.12) | (0.54) | (0.94) | (0.24) | 0.21 |
Profit After Tax | (0.12) | (0.54) | (1.00) | (0.20) | 0.19 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | (0.12) | (0.54) | (1.00) | (0.20) | 0.19 |
Earnings per Share - Basic | (0.23p) | (1.17p) | 0.46p | (2.17p) | (1.25p) |
Earnings per Share - Diluted | (0.23p) | (1.17p) | 0.46p | (2.17p) | (1.25p) |
Earnings per Share - Adjusted | (0.23p) | (1.17p) | 0.46p | (2.17p) | (1.25p) |
Dividend per Share | 0.20p | 0.20p | 3.00p | 3.00p | 3.00p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 43.82 | 31.98 | 29.98 | 17.84 | 17.15 |
43.82 | 31.98 | 29.98 | 17.84 | 17.15 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 0.36 | 0.67 | 0.28 | 0.44 | 0.50 |
Cash at Bank & in Hand | 18.20 | 18.22 | 6.25 | 5.45 | 2.07 |
Other Current Assets | 0.30 | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 62.68 | 50.87 | 36.51 | 23.73 | 19.72 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 0.48 | 7.05 | 1.28 | 0.40 | 0.35 |
Net Current Assets | 18.37 | 11.84 | 5.24 | 5.49 | 2.22 |
Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 0.48 | 7.05 | 1.28 | 0.40 | 0.35 |
Net Assets | 62.20 | 43.82 | 35.22 | 23.33 | 19.37 |
Capital & Reserves | |||||
Called Up Share Capital | 0.63 | 0.59 | 0.43 | 0.32 | 0.23 |
Share Premium Account | 23.71 | 3.50 | 26.33 | 14.85 | 13.60 |
Other Reserves | 39.71 | 41.46 | 9.67 | 8.36 | 5.54 |
Profit & Loss Account | (1.86) | (1.74) | (1.20) | (0.20) | n/a |
Shareholders Funds | 62.20 | 43.82 | 35.22 | 23.33 | 19.37 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 62.20 | 43.82 | 35.22 | 23.33 | 19.37 |
Cash Flow | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Net Cash Flow From Operating Activities | (1.62) | (2.50) | (1.17) | (0.10) | 0.79 |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | (11.31) | (1.75) | (5.03) | (3.23) | 0.41 |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | (7.14) | (1.66) | (4.25) | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | 20.04 | 17.88 | 11.24 | 6.71 | 0.82 |
Net Increase/Decrease In Cash | (0.02) | 11.98 | 0.80 | 3.38 | 2.02 |
Ratios | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
PE Ratio | n/a | n/a | 229.3 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
EPS Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.2% | 0.2% | 2.8% | 3.4% | 3.1% |
Dividend Cover | (1.15) | (5.85) | 0.15 | (0.72) | (0.42) |
Dividend per Share Growth | n/a | (93.33%) | n/a | n/a | n/a |
Operating Cashflow Per Share | (2.07p) | (3.20p) | (1.50p) | (0.13p) | n/a |
Pre-tax Profit per Share | (0.16p) | (0.69p) | (1.21p) | n/a | 0.27p |
Cash Increase / Decrease per Share | (0.029p) | 15.34p | 1.02p | 0.044p | 2.59p |
Turnover per Share | 0.87p | 0.28p | 0.30p | n/a | 0.94p |
Net Asset Value per Share | 79.66p | 56.12p | 45.12p | 29.88p | 24.81p |
Operating Margin | (18.18%) | (249.07%) | (400.85%) | (64.86%) | 28.77% |
ROCE | n/a | n/a | n/a | n/a | 1.08% |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research