FOX CORPORATION (FOX)

$ 44.57
   
  • Change Today:
    $-0.13
  • 52 Week High: $54.06
  • 52 Week Low: $27.92
  • Currency: US Dollars
  • Shares Issued: 225.73m
  • Volume: 663,968
  • Market Cap: $10,061m
  • RiskGrade: 234

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
Revenue 13,980.00 14,913.00 13,974.00 12,909.00 12,303.00
Operating Profit/(Loss) 2,320.00 1,954.00 2,065.00 3,309.00 1,798.00
Profit Before Tax 2,104.00 1,736.00 1,694.00 2,918.00 1,464.00
Profit After Tax 1,554.00 1,253.00 1,233.00 2,201.00 1,062.00
           
Earnings per Share - Basic 314.00¢ 234.00¢ 213.00¢ 364.00¢ 163.00¢
Earnings per Share - Adjusted 314.00¢ 234.00¢ 213.00¢ 364.00¢ 163.00¢
           
Dividend per Share 52.00¢ 50.00¢ 48.00¢ 46.00¢ 46.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,696.00 1,708.00 1,682.00 1,708.00 1,498.00
Intangible Assets 6,582.00 6,643.00 6,711.00 6,589.00 6,607.00
Other Non-Current Assets 6,193.00 6,258.00 5,511.00 5,880.00 6,159.00
  14,471.00 14,609.00 13,904.00 14,177.00 14,264.00
Current Assets          
Inventories 626.00 543.00 791.00 729.00 856.00
Cash at Bank & in Hand 4,319.00 4,272.00 5,200.00 5,886.00 4,645.00
Other Current Assets 2,556.00 2,442.00 2,290.00 2,134.00 1,985.00
  7,501.00 7,257.00 8,281.00 8,749.00 7,486.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 21,972.00 21,866.00 22,185.00 22,926.00 21,750.00
Current Liabilities          
Borrowings 599.00 1,249.00 n/a 749.00 n/a
Other Current Liabilities 2,353.00 2,514.00 2,296.00 2,253.00 1,906.00
           
Current Liabilities 2,952.00 3,763.00 2,296.00 3,002.00 1,906.00
           
Net Current Assets c4,549.00 c3,494.00 c5,985.00 c5,747.00 c5,580.00
           
Borrowings 6,598.00 5,961.00 7,206.00 7,202.00 7,946.00
Other Non-Current Liabilities 1,608.00 1,697.00 1,308.00 1,597.00 1,787.00
Non-Current Liabilities 8,206.00 7,658.00 8,514.00 8,799.00 9,733.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 11,158.00 11,421.00 10,810.00 11,801.00 11,639.00
           
Net Assets 10,814.00 10,445.00 11,375.00 11,125.00 10,111.00
           
Shareholders Funds 10,714.00 10,378.00 11,339.00 11,123.00 10,094.00
           
Minority Interests/Other Equity 100.00 67.00 36.00 2.00 17.00
Total Equity 10,814.00 10,445.00 11,375.00 11,125.00 10,111.00
Cash Flow 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Net Cash Flow From Operating Activities 1,840.00 1,800.00 1,884.00 2,639.00 2,365.00
Net Cash Flow from Investing Activities (452.00) (438.00) (513.00) (528.00) (1,100.00)
Net Cash Flow from Financing Activities (1,341.00) (2,290.00) (2,057.00) (870.00) 146.00
Net Increase/Decrease In Cash 47.00 (928.00) (686.00) 1,241.00 1,411.00
Ratios - based on IFRS 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
PE Ratio - Adjusted 10.2 13.6 13.9 9.7 16.5
PEG - Adjusted 0.3 1.4 n/a 0.1 n/a
Earnings per Share Growth - Adjusted 34% 10% -42% 123% -37%
Dividend Cover 6.04 4.68 4.44 7.91 3.54
Revenue per Share 6,193.30¢ 6,606.62¢ 6,190.64¢ 57.73¢ 5,450.36¢
Pre-Tax Profit per Share 932.10¢ 769.07¢ 750.46¢ 13.05¢ 648.57¢
Operating Margin 16.60% 13.10% 14.78% 25.63% 14.61%
Return on Capital Employed 18.41% 15.76% 14.27% 0.24% 12.79%
           
Dividend Yield 1.6% 1.6% 1.6% 1.3% 1.7%
Dividend per Share Growth 4.00% 4.17% 4.35% n/a 100.00%
Operating Cash Flow per Share 815.14¢ 797.42¢ 834.63¢ 1,169.11¢ 1,047.72¢
Cash Incr/Decr per Share 20.82¢ (411.11¢) (303.91¢) 5.55¢ 625.09¢
Net Asset Value per Share (exc. Intangibles) 1,874.82¢ 1,684.33¢ 2,066.20¢ 2,009.50¢ 1,552.31¢
Net Gearing 26.86% 28.31% 17.69% 18.57% 32.70%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page