Anemoi International Ltd NPV (DI) (AMOI)

Sector:

Alternative Investment Instruments

0.83p
   
  • Change Today:
    -0.017p
  • 52 Week High: 4.85
  • 52 Week Low: 0.38
  • Currency: UK Pounds
  • Shares Issued: 193.04m
  • Volume: 176,261
  • Market Cap: £1.61m
  • RiskGrade: 785
  • Beta: 0.01

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-21
Total Dividendn/an/an/an/a
For more dividend details, click here

Fundamentals

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Turnover 0.13 0.15 0.14 0.01
Operating Profit/(Loss) (0.48) (0.89) 0.83 (0.61)
Net Interest n/a n/a n/a n/a
Profit Before Tax (0.46) (0.87) (0.82) (0.60)
Profit After Tax (0.46) (0.90) (0.82) (0.60)
Total Dividend Paid n/a n/a n/a n/a
Retained Profit/(Loss) for the Financial Year (0.46) (0.90) (0.82) (0.60)
Earnings per Share - Basic n/a (0.010p) (1.00p) (2.00p)
Earnings per Share - Diluted n/a (0.010p) (1.00p) (2.00p)
Earnings per Share - Adjusted n/a (0.010p) (1.00p) (2.00p)
Dividend per Share n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Fixed Assets        
Intangible Assets 2.75 2.90 0.01 2.76
Tangible Assets 0.01 0.01 2.95 0.01
Fixed Investments 0.04 0.02 n/a n/a
  2.79 2.93 2.96 2.77
Current Assets        
Stocks n/a n/a n/a n/a
Debtors 0.11 0.38 0.39 0.63
Cash at Bank & in Hand 0.90 1.59 2.19 2.73
Other Current Assets n/a n/a n/a n/a
         
Other Assets n/a n/a n/a n/a
Total Assets 3.80 4.90 5.54 6.14
         
Liabilities        
Creditors: Amount Due Within 1 Year 0.26 0.82 0.65 0.73
Net Current Assets 0.74 1.15 1.92 2.63
         
Creditors: Amount Due Over 1 Year n/a n/a n/a n/a
Provisions for Liabilities & Charges n/a n/a n/a n/a
Other Liabilities n/a n/a n/a n/a
Total Liabilities 0.26 0.82 0.65 0.73
         
Net Assets 3.54 4.08 4.88 5.41
         
Capital & Reserves        
Called Up Share Capital 0.12 0.12 0.12 0.12
Share Premium Account 5.77 5.77 5.77 5.77
Other Reserves 0.63 0.71 0.62 0.32
Profit & Loss Account (2.98) (2.52) (1.62) (0.80)
Shareholders Funds 3.54 4.08 4.88 5.41
         
Minority Interests n/a n/a n/a n/a
Capital Employed 3.54 4.08 4.88 5.41
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities (0.47) (0.60) (0.70) (0.63)
Returns On Investment & Servicing of Finance n/a n/a n/a n/a
Taxation Paid n/a n/a n/a n/a
Capital Expenditure (0.13) (0.10) (0.15) 0.02
Acquisitions & Disposals n/a n/a n/a n/a
Equity Dividends Paid n/a n/a n/a n/a
Management of Liquid Resources n/a n/a n/a n/a
Financing n/a 0.01 n/a 2.48
Net Increase/Decrease In Cash (0.61) (0.69) (0.85) 1.87
Ratios 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
PE Ratio n/a n/a n/a n/a
PEG n/a n/a n/a n/a
EPS Growth n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend Cover n/a n/a n/a n/a
Dividend per Share Growth n/a n/a n/a n/a
Operating Cashflow Per Share (0.25p) (0.31p) (0.36p) n/a
Pre-tax Profit per Share (0.24p) (0.45p) (0.43p) (0.31p)
Cash Increase / Decrease per Share (0.32p) (0.36p) (0.44p) 0.97p
Turnover per Share 0.066p 0.076p 0.071p n/a
Net Asset Value per Share 0.41p 0.61p 2.52p 1.37p
Operating Margin (371.85%) (600.96%) 602.99% (10,859.75%)
ROCE n/a n/a n/a n/a
Net Gearing n/a n/a n/a n/a

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page